XML 27 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Intangibles
9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangibles

4.

Intangibles

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

September 30, 2020

 

December 31, 2019

 

Intangible assets: (1)

 

 

 

 

 

 

 

 

In-place lease intangibles

$

 

170,754

 

$

 

77,311

 

Above-market lease intangibles

 

 

22,096

 

 

 

5,387

 

Other

 

 

31,019

 

 

 

30,801

 

Total intangible assets

 

 

223,869

 

 

 

113,499

 

Accumulated amortization:

 

 

 

 

 

 

 

 

In-place lease amortization

 

 

(47,314

)

 

 

(12,341

)

Above-market lease intangibles

 

 

(2,540

)

 

 

(318

)

Other

 

 

(2,955

)

 

 

(635

)

Total accumulated amortization

 

 

(52,809

)

 

 

(13,294

)

Intangible assets, net

$

 

171,060

 

$

 

100,205

 

Intangible liabilities: (2)

 

 

 

 

 

 

 

 

Below-market lease intangibles

$

 

32,714

 

$

 

7,032

 

Accumulated amortization

 

 

(2,494

)

 

 

(331

)

Intangible liabilities, net

$

 

30,220

 

$

 

6,701

 

 

(1)

Included in Other assets on the Company’s Consolidated Balance Sheets.

(2)

Included in Accounts payable, accrued expenses and other liabilities on the Company’s Consolidated Balance Sheets.

 

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of September 30, 2020 is as follows ($ in thousands):

 

 

 

In-place Lease

Intangibles

 

 

Above-market

Lease Intangibles

 

 

Other

 

 

Below-market

Lease Intangibles

 

2020 (remaining)

 

$

4,742

 

 

$

1,039

 

 

$

1,138

 

 

$

(1,040

)

2021

 

 

29,155

 

 

 

3,783

 

 

 

2,933

 

 

 

(3,658

)

2022

 

 

22,243

 

 

 

3,298

 

 

 

2,924

 

 

 

(3,378

)

2023

 

 

16,470

 

 

 

2,854

 

 

 

2,839

 

 

 

(3,122

)

2024

 

 

11,942

 

 

 

1,863

 

 

 

2,825

 

 

 

(2,686

)

Thereafter

 

 

38,888

 

 

 

6,719

 

 

 

15,405

 

 

 

(16,336

)

 

 

$

123,440

 

 

$

19,556

 

 

$

28,064

 

 

$

(30,220

)