XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Summary of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:        
Total revenues $ 394,535 $ 421,795 $ 794,800 $ 845,845
Expenses        
Property operating 166,879 180,515 337,984 360,172
Loss from unconsolidated real estate ventures (4,525) (1,705) (6,354) (5,673)
Income from investments in real estate debt, net 18,494 12,374 38,130 52,871
Segment net operating income 241,625 251,949 488,592 532,871
General and administrative (9,027) (13,396) (18,681) (25,888)
Management fees (22,178) (26,514) (44,944) (58,510)
Depreciation and amortization (173,654) (185,889) (346,504) (372,287)
Net gain on dispositions of real estate 14,087 573 23,777 2,656
Interest expense (150,891) (158,188) (303,118) (312,221)
Other expense, net (105,292) (22,376) (192,026) (6,748)
Net loss (205,330) (153,841) (392,904) (240,127)
Net loss attributable to non-controlling interests in consolidated joint ventures 1,204 705 2,283 892
Net loss attributable to non-controlling interests in Operating Partnership 10,229 7,415 19,544 12,168
Net loss attributable to stockholders (193,897) (145,721) (371,077) (227,067)
Operating Segments | Multifamily Properties        
Revenues:        
Total revenues 292,684 309,649 593,496 615,090
Expenses        
Property operating 133,529 141,853 269,644 280,179
Segment net operating income 159,155 167,796 323,852 334,911
Operating Segments | Industrial properties        
Revenues:        
Total revenues 37,742 46,092 76,006 94,057
Expenses        
Property operating 7,786 11,512 17,433 23,465
Segment net operating income 29,956 34,580 58,573 70,592
Operating Segments | Office properties        
Revenues:        
Total revenues 42,072 41,190 82,838 83,760
Expenses        
Property operating 15,710 15,529 31,316 30,557
Segment net operating income 26,362 25,661 51,522 53,203
Operating Segments | Other Properties        
Revenues:        
Total revenues 22,037 24,864 42,460 52,938
Expenses        
Property operating 9,854 11,621 19,591 25,971
Loss from unconsolidated real estate ventures (4,525) (1,705) (6,354) (5,673)
Segment net operating income 7,658 11,538 16,515 21,294
Operating Segments | Investments in real estate debt        
Expenses        
Income from investments in real estate debt, net 18,494 12,374 38,130 52,871
Segment net operating income 18,494 12,374 38,130 52,871
Rental Revenue        
Revenues:        
Total revenues 386,801 412,464 780,851 825,547
Rental Revenue | Operating Segments | Multifamily Properties        
Revenues:        
Total revenues 288,662 305,744 585,633 608,313
Rental Revenue | Operating Segments | Industrial properties        
Revenues:        
Total revenues 37,719 45,774 75,906 93,712
Rental Revenue | Operating Segments | Office properties        
Revenues:        
Total revenues 42,015 41,148 82,719 83,675
Rental Revenue | Operating Segments | Other Properties        
Revenues:        
Total revenues 18,405 19,798 36,593 39,847
Other revenue        
Revenues:        
Total revenues 7,734 9,331 13,949 20,298
Other revenue | Operating Segments | Multifamily Properties        
Revenues:        
Total revenues 4,022 3,905 7,863 6,777
Other revenue | Operating Segments | Industrial properties        
Revenues:        
Total revenues 23 318 100 345
Other revenue | Operating Segments | Office properties        
Revenues:        
Total revenues 57 42 119 85
Other revenue | Operating Segments | Other Properties        
Revenues:        
Total revenues $ 3,632 $ 5,066 $ 5,867 $ 13,091