XML 86 R71.htm IDEA: XBRL DOCUMENT v3.25.2
Equity and Redeemable Non-controlling Interests - Schedule of Redeemable Noncontrolling Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Class Of Stock [Line Items]        
Balance at the beginning of the year     $ 434,878 $ 459,862
Conversion to Class I shares       (1,144)
GAAP loss allocation     (19,544) (12,168)
Distributions     (12,437) (12,463)
Fair value allocation $ 11,932 $ 2,771 16,034 16,401
Ending balance 418,931 450,488 418,931 450,488
Special Limited Partner        
Class Of Stock [Line Items]        
Balance at the beginning of the year [1]     280,872 295,692
GAAP loss allocation [1]     (12,623) (7,851)
Distributions [1]     (8,033) (8,033)
Fair value allocation [1]     10,356 11,146
Ending balance [1] 270,572 290,954 270,572 290,954
Third-party Operating Partnership Unitholders        
Class Of Stock [Line Items]        
Balance at the beginning of the year     154,006 164,170
Conversion to Class I shares       (1,144)
GAAP loss allocation     (6,921) (4,317)
Distributions     (4,404) (4,430)
Fair value allocation     5,678 5,255
Ending balance $ 148,359 $ 159,534 $ 148,359 $ 159,534
[1] Includes units transferred to Barry S. Sternlicht, which are deemed to be beneficially owned by Mr. Sternlicht.