XML 44 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Intangibles (Tables)
6 Months Ended
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Gross Carrying Amount and Accumulated Amortization of Intangible Assets and Liabilities

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

June 30, 2025

 

 

December 31, 2024

 

Intangible assets: (1)

 

 

 

 

 

 

 

In-place lease intangibles

$

 

194,090

 

 

$

 

226,714

 

Above-market lease intangibles

 

 

36,316

 

 

 

 

35,344

 

Other

 

 

35,366

 

 

 

 

35,345

 

Total intangible assets

 

 

265,772

 

 

 

 

297,403

 

Accumulated amortization:

 

 

 

 

 

 

 

In-place lease amortization

 

 

(90,081

)

 

 

 

(106,980

)

Above-market lease amortization

 

 

(18,127

)

 

 

 

(16,348

)

Other

 

 

(13,355

)

 

 

 

(12,130

)

Total accumulated amortization

 

 

(121,563

)

 

 

 

(135,458

)

Intangible assets, net

$

 

144,209

 

 

$

 

161,945

 

Intangible liabilities: (2)

 

 

 

 

 

 

 

Below-market lease intangibles

$

 

60,269

 

 

$

 

74,189

 

Total intangible liabilities

 

 

60,269

 

 

 

 

74,189

 

Accumulated amortization:

 

 

 

 

 

 

 

Below-market lease amortization

 

 

(24,293

)

 

 

 

(26,588

)

Total accumulated amortization

 

 

(24,293

)

 

 

 

(26,588

)

Intangible liabilities, net

$

 

35,976

 

 

$

 

47,601

 

__________

 

(1)
Included in Other assets on the Company’s Condensed Consolidated Balance Sheets.
(2)
Included in Other liabilities on the Company’s Condensed Consolidated Balance Sheets.
Summary of Estimated Future Amortization on Intangibles

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of June 30, 2025 is as follows ($ in thousands):

 

 

 

In-place
Lease Intangibles

 

 

Above-market
Lease Intangibles

 

 

Other

 

 

Below-market
Lease Intangibles

 

2025 (remaining)

 

$

13,281

 

 

$

2,027

 

 

$

1,546

 

 

$

(2,606

)

2026

 

 

19,639

 

 

 

3,729

 

 

 

2,696

 

 

 

(4,782

)

2027

 

 

16,469

 

 

 

3,165

 

 

 

2,696

 

 

 

(4,324

)

2028

 

 

13,397

 

 

 

2,565

 

 

 

2,696

 

 

 

(3,933

)

2029

 

 

11,061

 

 

 

2,406

 

 

 

2,696

 

 

 

(3,457

)

Thereafter

 

 

30,162

 

 

 

4,297

 

 

 

9,681

 

 

 

(16,874

)

 

$

104,009

 

 

$

18,189

 

 

$

22,011

 

 

$

(35,976

)