XML 43 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Investments (Tables)
6 Months Ended
Jun. 30, 2025
Real Estate [Abstract]  
Schedule of Investments in Real Estate, Net

Investments in real estate, net consisted of the following ($ in thousands):

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Building and building improvements

 

$

16,407,185

 

 

$

16,614,464

 

Land and land improvements

 

 

2,822,209

 

 

 

2,965,720

 

Furniture, fixtures and equipment

 

 

270,596

 

 

 

272,521

 

Right-of-use asset - operating lease(1)

 

 

105,230

 

 

 

105,230

 

Total

 

 

19,605,220

 

 

 

19,957,935

 

Accumulated depreciation and amortization

 

 

(2,396,207

)

 

 

(2,127,681

)

Investments in real estate, net

 

$

17,209,013

 

 

$

17,830,254

 

__________

 

(1)
Refer to Note 14 for additional details on the Company’s leases.
Schedule of Assets and Liabilities Investments in Real Estate Classified as Held-for-Sale

The following table details the assets and liabilities of the Company’s investments in real estate classified as held-for-sale ($ in thousands):

 

 

June 30, 2025

 

 

December 31, 2024

 

Assets:

 

 

 

 

 

 

  Investments in real estate, net

 

$

 

 

$

679,121

 

  Other assets

 

 

 

 

 

6,553

 

    Total assets

 

$

 

 

$

685,674

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

  Mortgage notes, net

 

$

 

 

$

12,602

 

  Other liabilities

 

 

 

 

 

5,655

 

Total liabilities

 

$

 

 

$

18,257

 

Schedule of Equity Investment In Unconsolidated Entities

The following table details the Company’s equity investments in unconsolidated real estate ventures ($ in thousands):

 

Investments in Unconsolidated
Real Estate Ventures

 

Segment

 

Date
Acquired

 

Number of Properties

 

Ownership Interest

 

June 30, 2025

 

 

December 31, 2024

 

  Extended Stay Portfolio

 

Other

 

July 2022

 

196

 

45%

 

$

312,596

 

 

$

411,309

 

  Fort Lauderdale Hotel

 

Other

 

March 2019

 

1

 

43%

 

 

9,628

 

 

 

9,552

 

    Total investments in unconsolidated real estate ventures

 

 

 

 

 

$

322,224

 

 

$

420,861

 

Schedule of Income (Loss) From Unconsolidated Entities

The following table details the Company’s (loss) income from equity investments in unconsolidated real estate ventures ($ in thousands):

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

Investments in Unconsolidated Real Estate Ventures

 

Segment

 

2025

 

 

2024

 

 

2025

 

 

2024

 

  Extended Stay Portfolio

 

Other

 

$

(4,255

)

 

$

(1,517

)

 

$

(6,429

)

 

$

(6,572

)

  Fort Lauderdale Hotel

 

Other

 

 

(270

)

 

 

(188

)

 

 

75

 

 

 

899

 

    Total loss from unconsolidated real estate ventures

 

 

$

(4,525

)

 

$

(1,705

)

 

$

(6,354

)

 

$

(5,673

)