XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets    
Investments in real estate, net $ 17,209,013 $ 17,830,254
Investment in real estate debt 901,164 852,461
Investments in unconsolidated real estate ventures 322,224 420,861
Cash and cash equivalents 240,173 281,512
Restricted cash 225,264 241,422
Other assets 467,392 1,365,479
Total assets 19,365,230 20,991,989
Liabilities and Equity    
Mortgage notes and secured credit facilities, net [1],[2] 11,970,401 12,744,587
Secured financings on investment in real estate debt, net 541,450 467,988
Unsecured line of credit 1,065,500 1,362,000
Other liabilities 444,861 447,095
Subscriptions received in advance 1,251 1,113
Due to affiliates 255,263 275,601
Total liabilities 14,278,726 15,298,384
Commitments and contingencies
Redeemable non-controlling interests 418,931 434,878
Equity    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding as of June 30, 2025 and December 31, 2024
Additional paid-in capital 8,859,130 8,932,123
Accumulated other comprehensive loss 18,987 (50,756)
Accumulated deficit and cumulative distributions (4,293,722) (3,691,379)
Total stockholders’ equity 4,588,386 5,194,006
Non-controlling interests in consolidated joint ventures 79,187 64,721
Total equity 4,667,573 5,258,727
Total liabilities and equity 19,365,230 20,991,989
Common Stock Class T    
Equity    
Common stock value 50 51
Common Stock Class S    
Equity    
Common stock value 1,796 1,814
Common Stock Class D    
Equity    
Common stock value 252 259
Common Stock Class I    
Equity    
Common stock value $ 1,893 $ 1,894
[1] Excludes a $12.6 million mortgage loan on a property classified as held-for-sale as of December 31, 2024. As of June 30, 2025, there were no properties or related mortgage loans that met the criteria to be classified as held-for-sale.
[2] The majority of the Company’s mortgages contain prepayment provisions including (but not limited to) lockout periods, yield or spread maintenance provisions and fixed penalties.