XML 102 R84.htm IDEA: XBRL DOCUMENT v3.24.1
Segment Reporting - Summary of Financial Results by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues:      
Total revenues $ 1,754,318 $ 1,579,348 $ 642,905
Expenses      
Property operating 748,522 650,594 248,651
(Loss) income from unconsolidated real estate ventures (11,624) 12,189 (615)
Income from investments in real estate debt 123,138 99,787 45,156
Segment net operating income 1,117,310 1,040,730 438,795
General and administrative (45,144) (44,708) (25,404)
Management fees (153,411) (167,100) (62,237)
Impairment of investments in real estate 188,804 0 0
Performance participation allocation   (102,348) (204,225)
Depreciation and amortization (811,788) (848,943) (330,455)
Net gain on dispositions of real estate 289,818    
Interest expense (583,476) (428,853) (134,127)
Loss on extinguishment of debt (93) (313)  
Other (expense) income, net (299,930) 485,608 13,210
Net income (loss) (675,518) (65,927) (304,443)
Net (income) loss attributable to non-controlling interests in consolidated joint ventures (3,350) (1,927) 434
Net (income) loss attributable to non-controlling interests in Operating Partnership 29,165 2,146 1,758
Net income (loss) attributable to stockholders (649,703) (65,708) (302,251)
Operating Segments | Multifamily Properties      
Revenues:      
Total revenues 1,226,375 1,079,391 369,362
Expenses      
Property operating 552,760 467,413 151,923
Segment net operating income 673,615 611,978 217,439
Operating Segments | Single Family Rental Homes      
Revenues:      
Total revenues 54,087 73,558 1,158
Expenses      
Property operating 32,631 36,575 274
Segment net operating income 21,456 36,983 884
Operating Segments | Industrial properties      
Revenues:      
Total revenues 203,423 178,040 96,826
Expenses      
Property operating 51,163 44,983 25,258
Segment net operating income 152,260 133,057 71,568
Operating Segments | Office properties      
Revenues:      
Total revenues 157,748 136,601 124,648
Expenses      
Property operating 59,668 52,972 43,741
Segment net operating income 98,080 83,629 80,907
Operating Segments | Self-Storage Properties      
Revenues:      
Total revenues 27,694 26,614 741
Expenses      
Property operating 10,775 9,866 287
Segment net operating income 16,919 16,748 454
Operating Segments | Other Properties      
Revenues:      
Total revenues 84,991 85,144 50,170
Expenses      
Property operating 41,525 38,785 27,168
(Loss) income from unconsolidated real estate ventures (11,624) 12,189 (615)
Segment net operating income 31,842 58,548 22,387
Operating Segments | Investments in real estate debt      
Expenses      
Income from investments in real estate debt 123,138 99,787 45,156
Segment net operating income 123,138 99,787 45,156
Rental Revenue      
Revenues:      
Total revenues 1,695,917 1,520,655 604,574
Rental Revenue | Operating Segments | Multifamily Properties      
Revenues:      
Total revenues 1,215,981 1,068,277 365,052
Rental Revenue | Operating Segments | Single Family Rental Homes      
Revenues:      
Total revenues 54,087 73,558 1,158
Rental Revenue | Operating Segments | Industrial properties      
Revenues:      
Total revenues 203,419 177,998 96,826
Rental Revenue | Operating Segments | Office properties      
Revenues:      
Total revenues 157,463 136,185 124,317
Rental Revenue | Operating Segments | Self-Storage Properties      
Revenues:      
Total revenues 27,694 26,614 741
Rental Revenue | Operating Segments | Other Properties      
Revenues:      
Total revenues 37,273 38,023 16,480
Other revenue      
Revenues:      
Total revenues 58,401 58,693 38,331
Other revenue | Operating Segments | Multifamily Properties      
Revenues:      
Total revenues 10,394 11,114 4,310
Other revenue | Operating Segments | Industrial properties      
Revenues:      
Total revenues 4 42  
Other revenue | Operating Segments | Office properties      
Revenues:      
Total revenues 285 416 331
Other revenue | Operating Segments | Other Properties      
Revenues:      
Total revenues $ 47,718 $ 47,121 $ 33,690