XML 52 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Equity and Redeemable Non-controlling Interests (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Company's Authorized Capital

As of December 31, 2023, the Company had the authority to issue 3,100,000,000 shares of capital stock, consisting of the following:

 

Classification

 

Number of
Shares

 

 

Par Value

 

Preferred Stock

 

 

100,000,000

 

 

$

 

0.01

 

Class T Shares

 

 

500,000,000

 

 

$

 

0.01

 

Class S Shares

 

 

1,000,000,000

 

 

$

 

0.01

 

Class D Shares

 

 

500,000,000

 

 

$

 

0.01

 

Class I Shares

 

 

1,000,000,000

 

 

$

 

0.01

 

Total

 

 

3,100,000,000

 

 

 

 

 

 

 

Schedule of Common Stock Outstanding shares

The following table details the movement in the Company’s outstanding shares of common stock:

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

 

Total

 

January 1, 2021

 

 

2,463,182

 

 

 

46,431,661

 

 

 

2,847,097

 

 

 

39,152,913

 

 

 

90,894,853

 

Common stock shares issued (1)

 

 

2,157,634

 

 

 

107,086,220

 

 

 

19,108,491

 

 

 

124,387,317

 

 

 

252,739,662

 

Distribution reinvestment plan shares issued

 

 

86,892

 

 

 

2,130,886

 

 

 

244,060

 

 

 

1,520,206

 

 

 

3,982,044

 

Common stock shares repurchased

 

 

(59,272

)

 

 

(1,267,731

)

 

 

(57,349

)

 

 

(1,450,765

)

 

 

(2,835,117

)

Independent directors’ restricted stock grant (2)

 

 

 

 

 

 

 

 

 

 

 

14,829

 

 

 

14,829

 

December 31, 2021

 

 

4,648,436

 

 

 

154,381,036

 

 

 

22,142,299

 

 

 

163,624,500

 

 

 

344,796,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock shares issued (1)

 

 

1,112,055

 

 

 

80,943,605

 

 

 

10,500,831

 

 

 

109,276,249

 

 

 

201,832,740

 

Distribution reinvestment plan shares issued

 

 

125,187

 

 

 

3,647,656

 

 

 

720,473

 

 

 

3,664,723

 

 

 

8,158,039

 

Common stock shares repurchased

 

 

(164,182

)

 

 

(14,415,387

)

 

 

(2,389,430

)

 

 

(32,146,156

)

 

 

(49,115,155

)

Independent directors’ restricted stock grant (2)

 

 

 

 

 

 

 

 

 

 

 

35,697

 

 

 

35,697

 

December 31, 2022

 

 

5,721,496

 

 

 

224,556,910

 

 

 

30,974,173

 

 

 

244,455,013

 

 

 

505,707,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock shares issued (1)

 

 

(98,898

)

 

 

4,915,057

 

 

 

(153,390

)

 

 

14,803,271

 

 

 

19,466,040

 

Distribution reinvestment plan shares issued

 

 

141,944

 

 

 

3,788,883

 

 

 

335,712

 

 

 

3,849,211

 

 

 

8,115,750

 

Common stock shares repurchased

 

 

(482,517

)

 

 

(38,237,234

)

 

 

(3,643,944

)

 

 

(60,147,804

)

 

 

(102,511,499

)

Independent directors’ restricted stock grant (2)

 

 

 

 

 

 

 

 

 

 

 

30,361

 

 

 

30,361

 

December 31, 2023

 

 

5,282,025

 

 

 

195,023,616

 

 

 

27,512,551

 

 

 

202,990,052

 

 

 

430,808,244

 

__________

(1)
Includes exchanges between share classes.
(2)
The independent directors’ restricted stock grant represents $0.8 million, $0.8 million and $0.3 million of the annual compensation paid to the independent directors for the years ended December 31, 2023, 2022 and 2021, respectively. Each grant is amortized over the one-year service period of such grant.
Schedule of Aggregate Distributions Declared for Each Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock:

 

 

Year Ended December 31, 2023

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

 

1.2420

 

 

$

 

1.2420

 

 

$

 

1.2420

 

 

$

 

1.2420

 

Stockholder servicing fee per share of common stock

 

 

 

(0.2157

)

 

 

 

(0.2158

)

 

 

 

(0.0622

)

 

 

 

 

Net distributions declared per share of common stock

 

$

 

1.0263

 

 

$

 

1.0262

 

 

$

 

1.1798

 

 

$

 

1.2420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

 

1.2420

 

 

$

 

1.2420

 

 

$

 

1.2420

 

 

$

 

1.2420

 

Stockholder servicing fee per share of common stock

 

 

 

(0.2320

)

 

 

 

(0.2318

)

 

 

 

(0.0672

)

 

 

 

 

Net distributions declared per share of common stock

 

$

 

1.0100

 

 

$

 

1.0102

 

 

$

 

1.1748

 

 

$

 

1.2420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2021

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

 

1.2420

 

 

$

 

1.2420

 

 

$

 

1.2420

 

 

$

 

1.2420

 

Stockholder servicing fee per share of common stock

 

 

 

(0.1949

)

 

 

 

(0.1955

)

 

 

 

(0.0571

)

 

 

 

 

Net distributions declared per share of common stock

 

$

 

1.0471

 

 

$

 

1.0465

 

 

$

 

1.1849

 

 

$

 

1.2420

 

Schedule of Redeemable Noncontrolling Interest Activity

The following table details the redeemable non-controlling interests activity related to the Special Limited Partner and third-party Operating Partnership unitholders for the years ended December 31, 2023 and 2022 ($ in thousands):

 

 

 

Special Limited Partner

 

 

Third-party Operating Partnership unitholders

 

 

Total

 

Balance at December 31, 2021

 

$

30,502

 

 

$

 

 

$

30,502

 

  Settlement of performance participation allocation

 

 

204,225

 

 

 

 

 

 

204,225

 

  Issuance of SREIT OP units as consideration for
 acquisitions of real estate

 

 

 

 

 

190,459

 

 

 

190,459

 

  GAAP loss allocation

 

 

(1,050

)

 

 

(1,096

)

 

 

(2,146

)

  Distributions

 

 

(11,239

)

 

 

(6,400

)

 

 

(17,639

)

  Fair value allocation

 

 

15,884

 

 

 

5,814

 

 

 

21,698

 

Balance at December 31, 2022

 

$

238,322

 

 

$

188,777

 

 

$

427,099

 

  Settlement of performance participation allocation

 

 

102,348

 

 

 

 

 

 

102,348

 

  Repurchases

 

 

 

 

 

(620

)

 

 

(620

)

  GAAP loss allocation

 

 

(18,753

)

 

 

(10,412

)

 

 

(29,165

)

  Distributions

 

 

(16,065

)

 

 

(8,895

)

 

 

(24,960

)

  Fair value allocation

 

 

(10,160

)

 

 

(4,680

)

 

 

(14,840

)

Balance at December 31, 2023

 

$

295,692

 

 

$

164,170

 

 

$

459,862