XML 48 R30.htm IDEA: XBRL DOCUMENT v3.24.1
Mortgage Notes and Credit Facility (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Mortgage Notes and Credit Facility Secured by Company's Properties

The following table is a summary of the mortgage notes and credit facility secured by the Company’s properties as of December 31, 2023 and 2022 ($ in thousands):

 

 

 

 

 

 

 

 

 

Principal Balance Outstanding(3)

 

Indebtedness

 

Weighted
Average
Interest Rate
(1)

 

Weighted
Average
Maturity Date
(2)

 

Maximum
Facility
Size

 

December 31, 2023

 

 

December 31, 2022

 

Fixed rate loans

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgages

 

3.10%

 

March 2031

 

N/A

 

$

3,049,322

 

 

$

3,843,346

 

Total fixed rate loans

 

 

 

 

 

 

 

 

3,049,322

 

 

 

3,843,346

 

Variable rate loans

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate mortgages

 

B + 1.84%

 

July 2027

 

N/A

 

 

9,893,894

 

 

 

10,445,553

 

Variable rate credit facility(4)

 

B + 2.25%

 

December 2024

 

$165,000

 

 

165,000

 

 

 

175,000

 

Total variable rate loans

 

 

 

 

 

 

 

 

10,058,894

 

 

 

10,620,553

 

Total loans secured by the Company’s
    properties

 

 

 

 

 

 

 

 

13,108,216

 

 

 

14,463,899

 

Deferred financing costs, net

 

 

 

 

 

 

 

 

(73,066

)

 

 

(102,064

)

Discount on assumed debt, net

 

 

 

 

 

 

 

 

(6,240

)

 

 

(6,377

)

Mortgage notes and credit facility, net

 

 

 

$

13,028,910

 

 

$

14,355,458

 

__________

(1)
The symbol “B” refers to the relevant floating benchmark rates, which includes one-month SOFR, Federal Reserve Bank of New York (“NYFED”) 30 day SOFR, three-month Euro Interbank Offered Rate (“EURIBOR”) and three-month Copenhagen Interbank Offered Rate (“CIBOR”), as applicable to each loan.
(2)
For loans where the Company, at its own discretion, has extension options, the maximum maturity date has been assumed.
(3)
The majority of the Company’s mortgages contain prepayment provisions including (but not limited to) lockout periods, yield or spread maintenance provisions and fixed penalties.
(4)
The Company’s credit facility can be drawn upon to fund the acquisition of future real estate investments. The repayment of the credit facility is guaranteed by the Operating Partnership.
Summary of Future Principal Payment Under Company's Mortgage Notes and Credit Facility

The following table presents the future principal payments under the Company’s mortgage notes and credit facility as of December 31, 2023 ($ in thousands):

 

Year

 

Amount

 

2024

 

$

 

901,408

 

2025

 

 

 

917,891

 

2026

 

 

 

4,693,742

 

2027

 

 

 

2,084,868

 

2028

 

 

 

228,847

 

Thereafter

 

 

 

4,281,460

 

Total

 

$

 

13,108,216