XML 46 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Intangibles (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Gross Carrying Amount and Accumulated Amortization of Intangible Assets and Liabilities

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Intangible assets: (1)

 

 

 

 

 

 

 

In-place lease intangibles

$

 

292,348

 

 

$

 

330,631

 

Above-market lease intangibles

 

 

44,463

 

 

 

 

47,472

 

Other

 

 

41,823

 

 

 

 

43,032

 

Total intangible assets

 

 

378,634

 

 

 

 

421,135

 

Accumulated amortization:

 

 

 

 

 

 

 

In-place lease amortization

 

 

(127,185

)

 

 

 

(113,674

)

Above-market lease amortization

 

 

(18,913

)

 

 

 

(14,022

)

Other

 

 

(12,500

)

 

 

 

(9,723

)

Total accumulated amortization

 

 

(158,598

)

 

 

 

(137,419

)

Intangible assets, net

$

 

220,036

 

 

$

 

283,716

 

Intangible liabilities: (2)

 

 

 

 

 

 

 

Below-market lease intangibles

$

 

87,173

 

 

$

 

89,137

 

Total intangible liabilities

 

 

87,173

 

 

 

 

89,137

 

Accumulated amortization:

 

 

 

 

 

 

 

Below-market lease amortization

 

 

(27,606

)

 

 

 

(18,770

)

Total accumulated amortization

 

 

(27,606

)

 

 

 

(18,770

)

Intangible liabilities, net

$

 

59,567

 

 

$

 

70,367

 

 

(1)
Included in Other assets on the Company’s Consolidated Balance Sheets.
(2)
Included in Other liabilities on the Company’s Consolidated Balance Sheets.
Summary of Estimated Future Amortization on Intangibles

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of December 31, 2023 is as follows ($ in thousands):

 

 

 

In-place
Lease Intangibles

 

 

Above-market
Lease Intangibles

 

 

Other

 

 

Below-market
Lease Intangibles

 

2024

 

$

35,697

 

 

$

5,572

 

 

$

3,364

 

 

$

(8,925

)

2025

 

 

25,680

 

 

 

4,172

 

 

 

3,364

 

 

 

(6,821

)

2026

 

 

20,981

 

 

 

3,823

 

 

 

3,364

 

 

 

(5,786

)

2027

 

 

17,158

 

 

 

3,133

 

 

 

3,364

 

 

 

(5,109

)

2028

 

 

13,928

 

 

 

2,565

 

 

 

3,364

 

 

 

(4,673

)

Thereafter

 

 

51,719

 

 

 

6,285

 

 

 

12,503

 

 

 

(28,253

)

 

$

165,163

 

 

$

25,550

 

 

$

29,323

 

 

$

(59,567

)