XML 40 R22.htm IDEA: XBRL DOCUMENT v3.24.1
Segment Reporting
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting
15.
Segment Reporting

 

The Company operates in seven reportable segments: Multifamily properties, Single-family rental properties, Industrial properties, Office properties, Self-Storage properties, Investments in real estate debt and Other properties. The Company allocates resources and evaluates results based on the performance of each segment individually. The Company believes that segment net operating income is the key performance metric that captures the unique operating characteristics of each segment.

The following table sets forth the total assets by segment ($ in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

Multifamily

$

 

15,161,836

 

 

$

 

16,663,050

 

Single-family rental

 

 

408,097

 

 

 

 

1,357,576

 

Industrial

 

 

2,820,658

 

 

 

 

3,180,764

 

Office

 

 

1,651,347

 

 

 

 

1,589,368

 

Self-storage

 

 

357,724

 

 

 

 

366,299

 

Investments in real estate debt

 

 

1,589,350

 

 

 

 

1,657,663

 

Other properties(1)

 

 

1,022,284

 

 

 

 

1,225,052

 

Other (Corporate)

 

 

102,678

 

 

 

 

725,081

 

Total assets

$

 

23,113,974

 

 

$

 

26,764,853

 

 

(1)
Other properties includes hospitality, medical office and retail properties and two investments in unconsolidated real estate ventures.

The following table sets forth the financial results by segment for the year ended December 31, 2023 ($ in thousands):

 

 

Multifamily

 

 

Single-
Family
Rental

 

 

Industrial

 

 

Office

 

 

Self-
Storage

 

 

Other

 

 

Investments
in Real
Estate Debt

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

 

1,215,981

 

 

$

 

54,087

 

 

$

 

203,419

 

 

$

 

157,463

 

 

$

 

27,694

 

 

$

 

37,273

 

 

$

 

 

 

$

 

1,695,917

 

Other revenue

 

 

10,394

 

 

 

 

 

 

 

 

4

 

 

 

 

285

 

 

 

 

 

 

 

 

47,718

 

 

 

 

 

 

 

 

58,401

 

Total revenues

 

 

1,226,375

 

 

 

 

54,087

 

 

 

 

203,423

 

 

 

 

157,748

 

 

 

 

27,694

 

 

 

 

84,991

 

 

 

 

 

 

 

 

1,754,318

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

552,760

 

 

 

 

32,631

 

 

 

 

51,163

 

 

 

 

59,668

 

 

 

 

10,775

 

 

 

 

41,525

 

 

 

 

 

 

 

 

748,522

 

Total segment expenses

 

 

552,760

 

 

 

 

32,631

 

 

 

 

51,163

 

 

 

 

59,668

 

 

 

 

10,775

 

 

 

 

41,525

 

 

 

 

 

 

 

 

748,522

 

Loss from unconsolidated
   real estate ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,624

)

 

 

 

 

 

 

 

(11,624

)

Income from investments in
   real estate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123,138

 

 

 

 

123,138

 

Segment net operating income

$

 

673,615

 

 

$

 

21,456

 

 

$

 

152,260

 

 

$

 

98,080

 

 

$

 

16,919

 

 

$

 

31,842

 

 

$

 

123,138

 

 

$

 

1,117,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45,144

)

Management fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(153,411

)

Impairment of investments in real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(188,804

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(811,788

)

Net gain on dispositions of real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

289,818

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(583,476

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(93

)

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(299,930

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

(675,518

)

  Net income attributable to non-controlling interests in consolidated joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,350

)

  Net loss attributable to non-controlling interests in Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,165

 

Net loss attributable to stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

(649,703

)

 

The following table sets forth the financial results by segment for the year ended December 31, 2022 ($ in thousands):

 

 

Multifamily

 

 

Single-
Family
Rental

 

 

Industrial

 

 

Office

 

 

Self-Storage

 

 

Other

 

 

Investments
in Real
Estate Debt

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

 

1,068,277

 

 

$

 

73,558

 

 

$

 

177,998

 

 

$

 

136,185

 

 

$

 

26,614

 

 

$

 

38,023

 

 

$

 

 

 

$

 

1,520,655

 

Other revenue

 

 

11,114

 

 

 

 

 

 

 

42

 

 

 

 

416

 

 

 

 

 

 

 

 

47,121

 

 

 

 

 

 

 

 

58,693

 

Total revenues

 

 

1,079,391

 

 

 

 

73,558

 

 

 

 

178,040

 

 

 

 

136,601

 

 

 

 

26,614

 

 

 

 

85,144

 

 

 

 

 

 

 

 

1,579,348

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

467,413

 

 

 

 

36,575

 

 

 

 

44,983

 

 

 

 

52,972

 

 

 

 

9,866

 

 

 

 

38,785

 

 

 

 

 

 

 

 

650,594

 

Total segment expenses

 

 

467,413

 

 

 

 

36,575

 

 

 

 

44,983

 

 

 

 

52,972

 

 

 

 

9,866

 

 

 

 

38,785

 

 

 

 

 

 

 

 

650,594

 

Income from unconsolidated
   real estate ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,189

 

 

 

 

 

 

 

 

12,189

 

Income from investments in real
   estate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,787

 

 

 

 

99,787

 

Segment net operating income

$

 

611,978

 

 

$

 

36,983

 

 

$

 

133,057

 

 

$

 

83,629

 

 

$

 

16,748

 

 

$

 

58,548

 

 

$

 

99,787

 

 

$

 

1,040,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(44,708

)

Management fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(167,100

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(102,348

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(848,943

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(428,853

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(313

)

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,608

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

(65,927

)

Net income attributable to non-controlling interests in consolidated joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,927

)

Net loss attributable to non-controlling interests in Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,146

 

Net loss attributable to stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

(65,708

)

 

The following table sets forth the financial results by segment for the year ended December 31, 2021 ($ in thousands):

 

 

Multifamily

 

 

Single-
Family
Rental

 

 

Industrial

 

 

Office

 

 

Self-Storage

 

 

Other

 

 

Investments
in Real
Estate Debt

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

 

365,052

 

 

$

 

1,158

 

 

$

 

96,826

 

 

$

 

124,317

 

 

$

 

741

 

 

$

 

16,480

 

 

$

 

 

 

$

 

604,574

 

Other revenue

 

 

4,310

 

 

 

 

 

 

 

 

 

 

 

331

 

 

 

 

 

 

 

 

33,690

 

 

 

 

 

 

 

 

38,331

 

Total revenues

 

 

369,362

 

 

 

 

1,158

 

 

 

 

96,826

 

 

 

 

124,648

 

 

 

 

741

 

 

 

 

50,170

 

 

 

 

 

 

 

 

642,905

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

151,923

 

 

 

 

274

 

 

 

 

25,258

 

 

 

 

43,741

 

 

 

 

287

 

 

 

 

27,168

 

 

 

 

 

 

 

 

248,651

 

Total segment expenses

 

 

151,923

 

 

 

 

274

 

 

 

 

25,258

 

 

 

 

43,741

 

 

 

 

287

 

 

 

 

27,168

 

 

 

 

 

 

 

 

248,651

 

Loss from unconsolidated
   real estate ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(615

)

 

 

 

 

 

 

 

(615

)

Income from investments in real
   estate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,156

 

 

 

 

45,156

 

Segment net operating income

$

 

217,439

 

 

$

 

884

 

 

$

 

71,568

 

 

$

 

80,907

 

 

$

 

454

 

 

$

 

22,387

 

 

$

 

45,156

 

 

$

 

438,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,404

)

Management fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(62,237

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(204,225

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(330,455

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(134,127

)

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,210

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

(304,443

)

Net loss attributable to non-controlling interests in consolidated joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

434

 

Net loss attributable to non-controlling interests in Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,758

 

Net loss attributable to stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

(302,251

)