XML 20 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Investments in real estate, net $ 19,580,358 $ 22,247,401
Investments in real estate debt 1,589,350 1,657,663
Investments in unconsolidated real estate ventures 456,002 481,632
Cash and cash equivalents 294,984 643,516
Restricted cash 245,651 313,093
Other assets 947,629 1,421,548
Total assets 23,113,974 26,764,853
Liabilities and Equity    
Mortgage notes and credit facility, net [1] 13,028,910 14,355,458
Secured financings on investments in real estate debt 762,352 751,771
Unsecured line of credit 907,500  
Other liabilities 484,358 507,399
Subscriptions received in advance 13,225 40,221
Total liabilities 15,517,302 16,191,963
Commitments and contingencies
Redeemable non-controlling interest 459,862 427,099
Equity    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding as of December 31, 2023 and 2022
Additional paid-in capital 9,641,219 11,466,270
Accumulated other comprehensive loss (15,729) (24,307)
Accumulated deficit and cumulative distributions (2,537,302) (1,355,256)
Total stockholder’s equity 7,092,496 10,091,765
Non-controlling interests in consolidated joint ventures 44,314 54,026
Total equity 7,136,810 10,145,791
Total liabilities and equity 23,113,974 26,764,853
Affiliated Entity    
Assets    
Investments in real estate debt 201,070 290,807
Liabilities and Equity    
Due to affiliates 320,957 537,114
Common Stock Class T    
Equity    
Common stock value 53 57
Common Stock Class S    
Equity    
Common stock value 1,950 2,246
Common Stock Class D    
Equity    
Common stock value 275 310
Common Stock Class I    
Equity    
Common stock value $ 2,030 $ 2,445
[1] The majority of the Company’s mortgages contain prepayment provisions including (but not limited to) lockout periods, yield or spread maintenance provisions and fixed penalties.