XML 98 R79.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting - Summary of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Revenues:          
Total revenues $ 433,048 $ 430,766 $ 1,331,136 $ 1,140,619  
Expenses          
Property operating 189,122 178,687 571,394 464,105  
(Loss) income from unconsolidated real estate ventures (241) 11,054 (786) 11,774  
Income from investments in real estate debt 42,318 63,290 115,841 99,634  
Segment net operating income 286,003 326,423 874,797 787,922  
General and administrative (10,102) (11,549) (32,538) (32,974)  
Management fees (37,347) (45,697) (118,970) (122,081)  
Impairment of investments in real estate (3,667) 0 (188,804) 0  
Depreciation and amortization (203,561) (219,005) (612,924) (649,347)  
Net gain on dispositions of real estate 67,374   188,632    
Performance participation allocation 0 (36,306) 0 (175,776) $ (102,300)
Interest expense (145,273) (120,621) (437,898) (306,743)  
Other (expense) income, net (10,104) 241,102 (86,455) 555,352  
Net (loss) income (56,677) 134,347 (414,160) 56,353  
Net income attributable to non-controlling interests in consolidated joint ventures (1,127) (1,390) (1,207) (2,745)  
Net loss (income) attributable to non-controlling interests in Operating Partnership 2,737 (4,282) 17,504 (1,436)  
Net (loss) income attributable to stockholders (55,067) 128,675 (397,863) 52,172  
Rental Revenue          
Revenues:          
Total revenues 418,298 416,322 1,285,570 1,096,427  
Other revenue          
Revenues:          
Total revenues 14,750 14,444 45,566 44,192  
Operating Segments | Multifamily Properties          
Revenues:          
Total revenues 304,836 296,077 927,017 773,779  
Expenses          
Property operating 140,635 129,889 417,746 330,517  
Segment net operating income 164,201 166,188 509,271 443,262  
Operating Segments | Single Family Rental Homes          
Revenues:          
Total revenues 7,955 19,516 48,906 53,677  
Expenses          
Property operating 5,753 9,757 29,979 24,378  
Segment net operating income 2,202 9,759 18,927 29,299  
Operating Segments | Industrial properties          
Revenues:          
Total revenues 53,163 50,599 155,179 128,322  
Expenses          
Property operating 14,117 12,060 39,906 33,009  
Segment net operating income 39,046 38,539 115,273 95,313  
Operating Segments | Office properties          
Revenues:          
Total revenues 39,401 37,405 114,550 102,142  
Expenses          
Property operating 15,445 14,516 44,629 39,600  
Segment net operating income 23,956 22,889 69,921 62,542  
Operating Segments | Self-Storage Properties          
Revenues:          
Total revenues 7,051 7,019 20,704 19,729  
Expenses          
Property operating 2,872 2,677 8,160 7,310  
Segment net operating income 4,179 4,342 12,544 12,419  
Operating Segments | Other Properties          
Revenues:          
Total revenues 20,642 20,150 64,780 62,970  
Expenses          
Property operating 10,300 9,788 30,974 29,291  
(Loss) income from unconsolidated real estate ventures (241) 11,054 (786) 11,774  
Segment net operating income 10,101 21,416 33,020 45,453  
Operating Segments | Investments in real estate debt          
Expenses          
Income from investments in real estate debt 42,318 63,290 115,841 99,634  
Segment net operating income 42,318 63,290 115,841 99,634  
Operating Segments | Rental Revenue | Multifamily Properties          
Revenues:          
Total revenues 302,020 292,886 919,479 764,712  
Operating Segments | Rental Revenue | Single Family Rental Homes          
Revenues:          
Total revenues 7,955 19,516 48,906 53,677  
Operating Segments | Rental Revenue | Industrial properties          
Revenues:          
Total revenues 53,163 50,576 155,179 128,276  
Operating Segments | Rental Revenue | Office properties          
Revenues:          
Total revenues 39,347 37,307 114,309 101,842  
Operating Segments | Rental Revenue | Self-Storage Properties          
Revenues:          
Total revenues 7,005 7,019 20,588 19,729  
Operating Segments | Rental Revenue | Other Properties          
Revenues:          
Total revenues 8,808 9,018 27,109 28,191  
Operating Segments | Other revenue | Multifamily Properties          
Revenues:          
Total revenues 2,816 3,191 7,538 9,067  
Operating Segments | Other revenue | Industrial properties          
Revenues:          
Total revenues   23   46  
Operating Segments | Other revenue | Office properties          
Revenues:          
Total revenues 54 98 241 300  
Operating Segments | Other revenue | Self-Storage Properties          
Revenues:          
Total revenues 46   116    
Operating Segments | Other revenue | Other Properties          
Revenues:          
Total revenues $ 11,834 $ 11,132 $ 37,671 $ 34,779