XML 54 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Future Lease Payments

The following table presents the future lease payments due under the Company’s ground leases as of September 30, 2023 ($ in thousands):

 

Year

 

Operating
Lease

 

2023 (remaining)

 

$

 

172

 

2024

 

 

 

686

 

2025

 

 

 

712

 

2026

 

 

 

714

 

2027

 

 

 

714

 

Thereafter

 

 

 

25,781

 

Total undiscounted future lease payments

 

 

 

28,779

 

Difference between undiscounted cash flows and discounted cash flows

 

 

 

(16,366

)

Total lease liability

 

$

 

12,413

 

Summary of Fixed and Variable Components of Operating Leases

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Fixed lease payments

 

$

 

380,157

 

 

$

 

376,684

 

 

$

 

1,164,163

 

 

$

 

990,525

 

Variable lease payments

 

 

 

38,141

 

 

 

 

39,638

 

 

 

 

121,407

 

 

 

 

105,902

 

Rental revenue

 

$

 

418,298

 

 

$

 

416,322

 

 

$

 

1,285,570

 

 

$

 

1,096,427

 

Schedule of Undiscounted Future Minimum Rents Income Receivables

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office and other properties ($ in thousands) as of September 30, 2023. Leases at the Company’s multifamily, single-family rental and self-storage properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future Minimum Rents

 

2023 (remaining)

 

$

 

77,839

 

2024

 

 

 

291,968

 

2025

 

 

 

265,781

 

2026

 

 

 

231,155

 

2027

 

 

 

198,650

 

Thereafter

 

 

 

572,743

 

Total

 

$

 

1,638,136