XML 51 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Derivatives (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Outstanding Interest Rate Derivatives Non-Designated Hedges of Interest Rate Risk

The following tables detail the Company’s outstanding interest rate derivatives that were non-designated hedges of interest rate risk (notional amounts in thousands):

 

 

 

September 30, 2023

Interest Rate Derivatives

 

Number of Instruments

 

Notional Amount

 

 

Weighted Average Strike Rate

 

Index

 

Weighted Average Maturity (Years)

Interest Rate Caps - Property debt

 

66

 

 $

 

9,614,528

 

 

1.6%

 

SOFR

 

2.4

Interest Rate Caps - Property debt

 

4

 

 €

 

158,845

 

 

1.1%

 

EURIBOR

 

1.0

Interest Rate Caps - Property debt

 

1

 

 DKK

 

301,500

 

 

1.0%

 

CIBOR

 

2.9

Interest Rate Swaps - Property debt

 

2

 

 $

 

277,603

 

 

0.8%

 

SOFR

 

1.6

Interest Rate Swaps - Property debt

 

3

 

 €

 

213,458

 

 

1.9%

 

EURIBOR

 

3.8

Interest Rate Swaps - Property debt

 

2

 

 NOK

 

520,000

 

 

2.5%

 

NIBOR

 

4.4

  Total interest rate derivatives

 

78

 

 

 

 

 

1.6%

 

 

 

2.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

Interest Rate Derivatives

 

Number of Instruments

 

Notional Amount

 

 

Weighted Average Strike Rate

 

Index

 

Weighted Average Maturity (Years)

Interest Rate Caps - Property debt

 

67

 

 $

 

10,273,472

 

 

1.5%

 

LIBOR, SOFR

 

2.9

Interest Rate Caps - Property debt

 

3

 

 €

 

157,296

 

 

1.2%

 

EURIBOR

 

1.7

Interest Rate Caps - Property debt

 

1

 

 DKK

 

301,500

 

 

1.0%

 

CIBOR

 

3.7

Interest Rate Swaps - Property debt

 

2

 

 $

 

269,115

 

 

0.8%

 

LIBOR

 

2.3

Interest Rate Swaps - Property debt

 

3

 

 €

 

213,458

 

 

1.9%

 

EURIBOR

 

4.6

Interest Rate Swaps - Property debt

 

1

 

 NOK

 

576,633

 

 

2.4%

 

NIBOR

 

5.2

  Total interest rate derivatives

 

77

 

 

 

 

 

1.5%

 

 

 

2.9

Summary of Outstanding Foreign Currency Forward Contracts Non-Designated Hedges of Foreign Currency Risk

The following table details the Company’s outstanding foreign currency forward contracts that were non-designated hedges of foreign currency risk (notional amounts in thousands):

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Foreign Currency Forward Contracts

 

Number of Instruments

 

Notional Amount

 

 

Number of Instruments

 

Notional Amount

 

Buy USD/Sell EUR Forward

 

51

 

 €

 

568,877

 

 

48

 

 €

 

588,786

 

Buy USD/Sell DKK Forward

 

12

 

 DKK

 

1,503,716

 

 

12

 

 DKK

 

1,513,100

 

Buy USD/Sell AUD Forward

 

7

 

 AUD

 

629,950

 

 

8

 

 AUD

 

661,100

 

Buy USD/Sell NOK Forward

 

8

 

 NOK

 

1,150,941

 

 

8

 

 NOK

 

859,279

 

Buy USD/Sell GBP Forward

 

9

 

 £

 

395,456

 

 

5

 

 £

 

368,469

 

Summary of Fair Value of Derivative Financial Instruments

The following table details the fair value of the Company’s derivative financial instruments ($ in thousands):

 

 

 

Fair Value of Derivatives in an Asset (1) Position

 

 

Fair Value of Derivatives in a Liability (2) Position

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

September 30, 2023

 

 

December 31, 2022

 

Interest rate derivatives

 

$

766,384

 

 

$

842,895

 

 

$

 

 

$

 

Foreign currency forward contracts

 

 

65,467

 

 

 

56,021

 

 

 

18,641

 

 

 

17,860

 

Total derivatives

 

$

831,851

 

 

$

898,916

 

 

$

18,641

 

 

$

17,860

 

 

 

(1)
Included in Other assets in the Company’s Condensed Consolidated Balance Sheets.
(2)
Included in Other liabilities in the Company’s Condensed Consolidated Balance Sheets.
Summary of Effect of Derivate Financial Instruments On Condensed Consolidated Statements of Operations and Comprehensive Loss

The following table details the effect of the Company’s derivative financial instruments on the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income ($ in thousands):

 

 

 

 

 

For the Three Months Ended September 30,

 

Type of Derivative

 

Net Realized/Unrealized Gain (Loss)

 

2023

 

 

2022

 

Interest Rate Caps - Property debt

 

Unrealized (loss) gain(1)

 

$

(13,731

)

 

$

225,871

 

Interest Rate Swaps - Property debt

 

Unrealized (loss) gain(1)

 

 

(1,895

)

 

 

11,506

 

Foreign Currency Forward Contracts

 

Unrealized gain(2)

 

 

21,497

 

 

 

100,837

 

Foreign Currency Forward Contracts

 

Realized (loss) gain(1)

 

 

(1,449

)

 

 

36,723

 

Interest Rate Caps - Property debt

 

Realized gain(1)

 

 

4,748

 

 

 

 

Interest Rate Swaps - Property debt

 

Realized gain(1)

 

 

 

 

 

10,984

 

     Total

 

 

 

$

9,170

 

 

$

385,921

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

Type of Derivative

 

Net Realized/Unrealized Gain (Loss)

 

2023

 

 

2022

 

Interest Rate Caps - Property debt

 

Unrealized (loss) gain(1)

 

$

(88,463

)

 

$

559,499

 

Interest Rate Swaps - Property debt

 

Unrealized (loss) gain(1)

 

 

(2,955

)

 

 

26,050

 

Foreign Currency Forward Contracts

 

Unrealized gain(2)

 

 

10,249

 

 

 

163,480

 

Foreign Currency Forward Contracts

 

Realized gain(1)

 

 

1,588

 

 

 

46,040

 

Interest Rate Caps - Property debt

 

Realized gain(1)

 

 

6,528

 

 

 

 

Interest Rate Swaps - Property debt

 

Realized gain(1)

 

 

1,925

 

 

 

10,984

 

     Total

 

 

 

$

(71,128

)

 

$

806,053

 

 

(1)
Included in Other (expense) income, net in the Company’s Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
(2)
A portion of this amount is included in Income from investments in real estate debt and the remaining amount is included in Other (expense) income, net in the Company’s Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.