XML 21 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Assets    
Investments in real estate, net $ 19,976,514 $ 22,247,401
Investments in real estate debt 1,577,948 1,657,663
Investments in unconsolidated real estate ventures 472,874 481,632
Cash and cash equivalents 287,621 643,516
Restricted cash 278,445 313,093
Other assets 1,622,793 1,421,548
Total assets 24,216,195 26,764,853
Liabilities and Equity    
Mortgage notes and revolving credit facility, net [1],[2] 13,207,343 14,355,458
Secured financings on investments in real estate debt 729,149 751,771
Unsecured line of credit 760,500  
Other liabilities 728,721 507,399
Subscriptions received in advance 12,928 40,221
Total liabilities 15,786,781 16,191,963
Commitments and contingencies
Redeemable non-controlling interests 497,254 427,099
Equity    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding as of September 30, 2023 and December 31, 2022
Additional paid-in capital 10,075,151 11,466,270
Accumulated other comprehensive loss (36,987) (24,307)
Accumulated deficit and cumulative distributions (2,160,350) (1,355,256)
Total stockholders’ equity 7,882,311 10,091,765
Non-controlling interests in consolidated joint ventures 49,849 54,026
Total equity 7,932,160 10,145,791
Total liabilities and equity 24,216,195 26,764,853
Common Stock Class T    
Equity    
Common stock value 55 57
Common Stock Class S    
Equity    
Common stock value 2,031 2,246
Common Stock Class D    
Equity    
Common stock value 287 310
Common Stock Class I    
Equity    
Common stock value 2,124 2,445
Affiliated Entity    
Assets    
Investments in real estate debt 250,111 290,807
Liabilities and Equity    
Other liabilities $ 348,140 $ 537,114
[1] Excludes a total of $203.7 million of mortgage loans on properties classified as held-for-sale as of September 30, 2023. As of December 31, 2022, there were no properties, and their related mortgage loans, that met the criteria to be classified as held-for-sale.
[2] The majority of the Company’s mortgages contain prepayment provisions including (but not limited to) lockout periods, yield or spread maintenance provisions and fixed penalties.