XML 37 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Equity and Redeemable Non-controlling Interests
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Equity and Redeemable Non-controlling Interests
11.
Equity and Redeemable Non-controlling Interests

Authorized Capital

The Company is authorized to issue preferred stock and four classes of common stock consisting of Class T shares, Class S shares, Class D shares, and Class I shares. The Company’s board of directors has the ability to establish the preferences and rights of each class or series of preferred stock, without stockholder approval, and as such, it may afford the holders of any series or class of preferred stock preferences, powers and rights senior to the rights of holders of common stock. The differences among the common share classes relate to upfront selling commissions, dealer manager fees and ongoing stockholder servicing fees. Refer to Note 2 — “Summary of Significant Accounting Policies” to the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, for a further description of such items. Other than the differences in upfront selling commissions, dealer manager fees and ongoing stockholder servicing fees, each class of common stock is subject to the same economic and voting rights.

As of September 30, 2023, the Company had the authority to issue 3,100,000,000 shares of capital stock, consisting of the following:

 

Classification

 

Number of
Shares

 

 

Par Value

 

Preferred Stock

 

 

100,000,000

 

 

$

 

0.01

 

Class T Shares

 

 

500,000,000

 

 

$

 

0.01

 

Class S Shares

 

 

1,000,000,000

 

 

$

 

0.01

 

Class D Shares

 

 

500,000,000

 

 

$

 

0.01

 

Class I Shares

 

 

1,000,000,000

 

 

$

 

0.01

 

Total

 

 

3,100,000,000

 

 

 

 

 

Common Stock

 

The following table details the movement in the Company’s outstanding shares of common stock:

 

 

 

Three Months Ended September 30, 2023

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

 

Total

 

June 30, 2023

 

 

5,640,007

 

 

 

212,244,742

 

 

 

29,291,354

 

 

 

222,011,809

 

 

 

469,187,912

 

Common stock shares issued (1)

 

 

12,504

 

 

 

794,388

 

 

 

(4,725

)

 

 

3,265,512

 

 

 

4,067,679

 

Distribution reinvestment plan shares issued

 

 

36,190

 

 

 

948,038

 

 

 

79,607

 

 

 

970,189

 

 

 

2,034,024

 

Common stock shares repurchased

 

 

(139,792

)

 

 

(10,889,677

)

 

 

(659,557

)

 

 

(13,842,080

)

 

 

(25,531,106

)

Independent directors’ restricted stock grant (2)

 

 

 

 

 

 

 

 

 

 

 

30,361

 

 

 

30,361

 

September 30, 2023

 

 

5,548,909

 

 

 

203,097,491

 

 

 

28,706,679

 

 

 

212,435,791

 

 

 

449,788,870

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

 

Total

 

December 31, 2022

 

 

5,721,496

 

 

 

224,556,910

 

 

 

30,974,173

 

 

 

244,455,013

 

 

 

505,707,592

 

Common stock shares issued (1)

 

 

95,616

 

 

 

4,353,179

 

 

 

(142,011

)

 

 

11,693,589

 

 

 

16,000,373

 

Distribution reinvestment plan shares issued

 

 

106,290

 

 

 

2,868,401

 

 

 

259,145

 

 

 

2,929,928

 

 

 

6,163,764

 

Common stock shares repurchased

 

 

(374,493

)

 

 

(28,680,999

)

 

 

(2,384,628

)

 

 

(46,673,100

)

 

 

(78,113,220

)

Independent directors’ restricted stock grant (2)

 

 

 

 

 

 

 

 

 

 

 

30,361

 

 

 

30,361

 

September 30, 2023

 

 

5,548,909

 

 

 

203,097,491

 

 

 

28,706,679

 

 

 

212,435,791

 

 

 

449,788,870

 

__________

(1)
Includes exchanges between share classes
(2)
The independent directors’ restricted stock grant represents $0.8 million of the annual compensation paid to the independent directors for the period ended September 30, 2023. Each grant is amortized over the one-year service period of such grant. The shares vested in August 2023.

Share Repurchases

 

The Company has adopted a share repurchase plan whereby, subject to certain limitations, stockholders may request on a monthly basis that the Company repurchases all or any portion of their shares. Should repurchase requests, in the Company’s judgment, place an undue burden on its liquidity, adversely affect its operations or risk having an adverse impact on the Company as a whole, or should the Company otherwise determine that investing its liquid assets in real properties or other illiquid investments rather than repurchasing its shares is in the best interests of the Company as a whole, then the Company may choose to repurchase fewer shares than have been requested to be repurchased, or none at all. Further, the Company’s board of directors may modify or suspend the Company’s share

repurchase plan if it deems such action to be in the Company’s best interest and in the best interest of its stockholders. In addition, the total amount of shares that the Company will repurchase is limited, in any calendar month, to shares whose aggregate value (based on the repurchase price per share on the date of the repurchase) is no more than 2% of its aggregate Net Asset Value (“NAV”) as of the last day of the previous calendar month and, in any calendar quarter, to shares whose aggregate value is no more than 5% of its aggregate NAV as of the last day of the previous calendar quarter. In the event that the Company determines to repurchase some but not all of the shares submitted for repurchase during any month, shares repurchased at the end of the month will be repurchased on a pro rata basis.

 

For the three months ended September 30, 2023, the Company repurchased 25,531,106 shares of common stock representing, a total of $639.2 million. For the three months ended September 30, 2022, the Company repurchased 14,659,490 shares of common stock representing, a total of $402.4 million. For the nine months ended September 30, 2023, the Company repurchased 78,113,220 shares of common stock representing, a total of $2.0 billion. For the nine months ended September 30, 2022, the Company repurchased 20,835,406 shares of common stock representing a total of $567.6 million.

 

Distributions

The Company generally intends to distribute substantially all of its taxable income, which does not necessarily equal net income as calculated in accordance with GAAP, to its stockholders each year to comply with the REIT provisions of the Code.

Each class of common stock receives the same gross distribution per share. The net distribution varies for each class based on the applicable stockholder servicing fee, which is deducted from the monthly distribution per share and is paid directly to the applicable distributor.

The following table details the aggregate distributions declared for each applicable class of common stock:

 

 

 

Three Months Ended September 30, 2023

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

 

0.3105

 

 

$

 

0.3105

 

 

$

 

0.3105

 

 

$

 

0.3105

 

Stockholder servicing fee per share of common stock

 

 

 

(0.0537

)

 

 

 

(0.0537

)

 

 

 

(0.0154

)

 

 

 

 

Net distributions declared per share of common stock

 

$

 

0.2568

 

 

$

 

0.2568

 

 

$

 

0.2951

 

 

$

 

0.3105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

 

0.9315

 

 

$

 

0.9315

 

 

$

 

0.9315

 

 

$

 

0.9315

 

Stockholder servicing fee per share of common stock

 

 

 

(0.1631

)

 

 

 

(0.1631

)

 

 

 

(0.0470

)

 

 

 

 

Net distributions declared per share of common stock

 

$

 

0.7684

 

 

$

 

0.7684

 

 

$

 

0.8845

 

 

$

 

0.9315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Non-controlling Interests

In connection with its performance participation interest, the Special Limited Partner holds Class I units in the Operating Partnership. See Note 12 for further details of the Special Limited Partner’s performance participation interest. Because the Special Limited Partner has the ability to redeem its Class I units for cash, at its election, the Company has classified these Class I units as Redeemable non-controlling interest in mezzanine equity on the Company’s Condensed Consolidated Balance Sheets. The redeemable non-controlling interest is recorded at the greater of the carrying amount, adjusted for its share of the allocation of income or loss and distributions, or the redemption value, which is equivalent to fair value, of such units at the end of each measurement period. In addition to the Special Limited Partner’s interest noted above, certain third parties also have a redeemable non-controlling interest.

The following tables detail the redeemable non-controlling interests activity related to the Special Limited Partner and third-party Operating Partnership unitholders for the nine months ended September 30, 2023 and 2022 ($ in thousands):

 

 

 

Special Limited Partner

 

 

Third-party Operating Partnership unitholders

 

 

Total

 

Balance at December 31, 2022

 

$

238,322

 

 

$

188,777

 

 

$

427,099

 

  Settlement of performance participation allocation

 

 

102,348

 

 

 

 

 

 

102,348

 

  GAAP loss allocation

 

 

(11,263

)

 

 

(6,241

)

 

 

(17,504

)

  Distributions

 

 

(12,049

)

 

 

(6,677

)

 

 

(18,726

)

  Fair value allocation

 

 

2,598

 

 

 

1,439

 

 

 

4,037

 

Balance at September 30, 2023

 

$

319,956

 

 

$

177,298

 

 

$

497,254

 

 

 

 

Special Limited Partner

 

 

Third-party Operating Partnership unitholders

 

 

Total

 

Balance at December 31, 2021

 

$

30,502

 

 

$

 

 

$

30,502

 

  Settlement of performance participation allocation

 

 

204,225

 

 

 

 

 

 

204,225

 

  Issuance of Operating Partnership units as consideration for
  acquisitions of real estate

 

 

 

 

 

190,459

 

 

 

190,459

 

  GAAP income allocation

 

 

949

 

 

 

487

 

 

 

1,436

 

  Distributions

 

 

(8,429

)

 

 

(4,175

)

 

 

(12,604

)

  Fair value allocation

 

 

22,796

 

 

 

11,290

 

 

 

34,086

 

Balance at September 30, 2022

 

$

250,043

 

 

$

198,061

 

 

$

448,104