XML 106 R83.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting - Summary of Financial Results by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Total revenues $ 1,579,348 $ 642,905 $ 298,423
Expenses      
Property operating 650,594 248,651 113,184
Income (loss) from unconsolidated real estate ventures 12,189 (615) (1,462)
Income from investments in real estate debt 99,787 45,156 7,206
Segment net operating income (loss) 1,040,730 438,795 190,983
Depreciation and amortization (848,943) (330,455) (155,864)
General and administrative (44,708) (25,404) (8,624)
Management fees (167,100) (62,237) (19,423)
Performance participation allocation (102,348) (204,225) (15,061)
Interest expense (428,853) (134,127) (80,808)
Loss on extinguishment of debt (313)    
Other income (expense), net 485,608 13,210 (9,403)
Net income (loss) (65,927) (304,443) (98,200)
Net (income) loss attributable to non-controlling interests in consolidated joint ventures (1,927) 434 1,300
Net (income) loss attributable to non-controlling interests in Operating Partnership 2,146 1,758 642
Net (income) loss attributable to stockholders (65,708) (302,251) (96,258)
Operating Segments | Multifamily Properties      
Revenues:      
Total revenues 1,079,391 369,362 134,880
Expenses      
Property operating 467,413 151,923 51,878
Segment net operating income (loss) 611,978 217,439 83,002
Depreciation and amortization (595,718) (189,084) (73,365)
Operating Segments | Single Family Rental Homes      
Revenues:      
Total revenues 73,558 1,158  
Expenses      
Property operating 36,575 274  
Segment net operating income (loss) 36,983 884  
Depreciation and amortization (46,864) (2,311)  
Operating Segments | Industrial properties      
Revenues:      
Total revenues 178,040 96,826 30,203
Expenses      
Property operating 44,983 25,258 7,261
Segment net operating income (loss) 133,057 71,568 22,942
Depreciation and amortization (101,484) (58,002) (18,323)
Operating Segments | Office properties      
Revenues:      
Total revenues 136,601 124,648 97,223
Expenses      
Property operating 52,972 43,741 32,895
Segment net operating income (loss) 83,629 80,907 64,328
Depreciation and amortization (64,869) (61,953) (48,477)
Operating Segments | Self-Storage Properties      
Revenues:      
Total revenues 26,614 741  
Expenses      
Property operating 9,866 287  
Segment net operating income (loss) 16,748 454  
Depreciation and amortization (10,080) (429)  
Operating Segments | Investments in real estate debt      
Expenses      
Income from investments in real estate debt 99,787 45,156 7,206
Segment net operating income (loss) 99,787 45,156 7,206
Operating Segments | Other Properties      
Revenues:      
Total revenues 85,144 50,170 36,117
Expenses      
Property operating 38,785 27,168 21,150
Income (loss) from unconsolidated real estate ventures 12,189 (615) (1,462)
Segment net operating income (loss) 58,548 22,387 13,505
Depreciation and amortization (29,928) (18,676) (15,699)
Rental Revenue      
Revenues:      
Total revenues 1,520,655 604,574 273,847
Rental Revenue | Operating Segments | Multifamily Properties      
Revenues:      
Total revenues 1,068,277 365,052 132,835
Rental Revenue | Operating Segments | Single Family Rental Homes      
Revenues:      
Total revenues 73,558 1,158  
Rental Revenue | Operating Segments | Industrial properties      
Revenues:      
Total revenues 177,998 96,826 30,203
Rental Revenue | Operating Segments | Office properties      
Revenues:      
Total revenues 136,185 124,317 97,078
Rental Revenue | Operating Segments | Self-Storage Properties      
Revenues:      
Total revenues 26,614 741  
Rental Revenue | Operating Segments | Other Properties      
Revenues:      
Total revenues 38,023 16,480 13,731
Other revenue      
Revenues:      
Total revenues 58,693 38,331 24,576
Other revenue | Operating Segments | Multifamily Properties      
Revenues:      
Total revenues 11,114 4,310 2,045
Other revenue | Operating Segments | Industrial properties      
Revenues:      
Total revenues 42    
Other revenue | Operating Segments | Office properties      
Revenues:      
Total revenues 416 331 145
Other revenue | Operating Segments | Other Properties      
Revenues:      
Total revenues $ 47,121 $ 33,690 $ 22,386