XML 28 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Common Stock Class T
Common Stock
Common Stock Class S
Common Stock
Common Stock Class D
Common Stock
Common Stock Class I
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit and Cumulative Distributions
Total Stockholders' Equity
Non-Controlling Interests
Balance at Dec. 31, 2019 $ 849,247 $ 14 $ 262 $ 17 $ 161 $ 883,506   $ (46,697) $ 837,263 $ 11,984
Common stock issued 982,179 12 201 11 233 981,722     982,179  
Offering costs (42,390)         (42,390)     (42,390)  
Distribution reinvestments 41,551   11   6 41,534     41,551  
Amortization of restricted stock grants 128         128     128  
Common stock repurchased (43,711) (1) (10)   (8) (43,692)     (43,711)  
Net income (loss) (allocated to redeemable non-controlling interests) (97,558)             (96,258) (96,258) (1,300)
Contributions from non-controlling interests 60,192                 60,192
Distributions to non-controlling interests (1,860)                 (1,860)
Repurchase of non-controlling interests (58,837)                 (58,837)
Distributions declared on common stock (see Note 11) (81,243)             (81,243) (81,243)  
Allocation to redeemable non-controllinginterest (1,282)         (1,282)     (1,282)  
Balance at Dec. 31, 2020 1,606,416 25 464 28 392 1,819,526   (224,198) 1,596,237 10,179
Common stock issued 5,811,737 21 1,072 192 1,243 5,809,209     5,811,737  
Offering costs (258,769)         (258,769)     (258,769)  
Distribution reinvestments 91,192   21 1 15 91,155     91,192  
Amortization of restricted stock grants 537         537     537  
Common stock repurchased (64,550)   (13)   (14) (64,523)     (64,550)  
Net income (loss) (allocated to redeemable non-controlling interests) (302,685)             (302,251) (302,251) (434)
Contributions from non-controlling interests 30,879                 30,879
Distributions to non-controlling interests (1,133)                 (1,133)
Distributions declared on common stock (see Note 11) (231,126)             (231,126) (231,126)  
Other comprehensive loss, net (530)           $ (530)   (530)  
Allocation to redeemable non-controllinginterest (8,250)         (8,250)     (8,250)  
Balance at Dec. 31, 2021 6,673,718 46 1,544 221 1,636 7,388,885 (530) (757,575) 6,634,227 39,491
Common stock issued 5,421,657 11 809 105 1,093 5,419,639     5,421,657  
Offering costs (195,642)         (195,642)     (195,642)  
Distribution reinvestments 221,093 1 37 7 37 221,011     221,093  
Amortization of restricted stock grants 894         894     894  
Common stock repurchased (1,347,308) (1) (144) (23) (321) (1,346,819)     (1,347,308)  
Net income (loss) (allocated to redeemable non-controlling interests) (63,781)             (65,708) (65,708) 1,927
Contributions from non-controlling interests 14,899                 14,899
Distributions to non-controlling interests (2,291)                 (2,291)
Distributions declared on common stock (see Note 11) (531,973)             (531,973) (531,973)  
Other comprehensive loss, net (23,777)           (23,777)   (23,777)  
Allocation to redeemable non-controllinginterest (21,698)         (21,698)     (21,698)  
Balance at Dec. 31, 2022 $ 10,145,791 $ 57 $ 2,246 $ 310 $ 2,445 $ 11,466,270 $ (24,307) $ (1,355,256) $ 10,091,765 $ 54,026