XML 59 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Future Lease Payments

The following table presents the future lease payments due under the Company’s ground leases as of December 31, 2022 ($ in thousands):

 

Year

 

Operating
Lease

 

2023

 

$

 

686

 

2024

 

 

 

686

 

2025

 

 

 

712

 

2026

 

 

 

714

 

2027

 

 

 

714

 

Thereafter

 

 

 

25,782

 

Total undiscounted future lease payments

 

 

 

29,294

 

Difference between undiscounted cash flows and discounted cash flows

 

 

 

(16,842

)

Total lease liability

 

$

 

12,452

 

Summary of Fixed and Variable Components of Operating Leases

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Fixed lease payments

 

$

 

1,376,577

 

 

$

 

530,093

 

 

$

 

238,897

 

Variable lease payments

 

 

 

144,078

 

 

 

 

74,481

 

 

 

 

34,950

 

Rental revenue

 

$

 

1,520,655

 

 

$

 

604,574

 

 

$

 

273,847

 

 

Schedule of Undiscounted Future Minimum Rents Income Receivables

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office, and other properties as of December 31, 2022 ($ in thousands). Leases at the Company’s multifamily, single-family and self-storage properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future Minimum
Rents

 

2023

 

$

 

296,046

 

2024

 

 

 

277,573

 

2025

 

 

 

247,417

 

2026

 

 

 

210,843

 

2027

 

 

 

177,277

 

Thereafter

 

 

 

541,628

 

Total

 

$

 

1,750,784