XML 56 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Derivatives (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Outstanding Interest Rate Derivatives Non-Designated Hedges of Interest Rate Risk

The following tables detail the Company’s outstanding interest rate derivatives that were non-designated hedges of interest rate risk (notional amounts in thousands):

 

 

 

December 31, 2022

Interest Rate Derivatives

 

Number of Instruments

 

Notional Amount

 

 

Weighted Average Strike Rate

 

Index

 

Weighted Average Maturity (Years)

Interest Rate Caps - Property debt

 

67

 

$

10,273,472

 

 

1.5%

 

LIBOR, SOFR

 

2.9

Interest Rate Caps - Property debt

 

3

 

157,296

 

 

1.2%

 

EURIBOR

 

1.7

Interest Rate Caps - Property debt

 

1

 

Dkr. 301,500

 

 

1.0%

 

CIBOR

 

3.7

Interest Rate Swaps - Property debt

 

2

 

$

269,115

 

 

0.8%

 

LIBOR

 

2.3

Interest Rate Swaps - Property debt

 

3

 

213,458

 

 

1.9%

 

EURIBOR

 

4.6

Interest Rate Swaps - Property debt

 

1

 

kr 576,633

 

 

2.4%

 

NIBOR

 

5.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

Interest Rate Derivatives

 

Number of Instruments

 

Notional Amount

 

 

Weighted Average Strike Rate

 

Index

 

Weighted Average Maturity (Years)

Interest Rate Caps - Property debt

 

19

 

$

6,297,224

 

 

0.8%

 

LIBOR, SOFR

 

4.5

Interest Rate Caps - Property debt

 

2

 

88,040

 

 

1.3%

 

EURIBOR

 

2.4

Interest Rate Caps - Property debt

 

1

 

Dkr. 301,500

 

 

1.0%

 

CIBOR

 

4.7

Interest Rate Swaps - Property debt

 

2

 

$

256,783

 

 

0.8%

 

LIBOR

 

3.6

 

Summary of Outstanding Foreign Currency Forward Contracts Non-Designated Hedges of Foreign Currency Risk

The following table details the Company’s outstanding foreign currency forward contracts that were non-designated hedges of foreign currency risk (notional amounts in thousands):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Foreign Currency Forward Contracts

 

Number of Instruments

 

Notional Amount

 

 

Number of Instruments

 

Notional Amount

 

Buy USD/Sell EUR Forward

 

48

 

588,786

 

 

5

 

232,076

 

Buy USD/Sell DKK Forward

 

12

 

Dkr. 1,513,100

 

 

6

 

Dkr. 289,700

 

Buy USD/Sell AUD Forward

 

8

 

AUD 661,100

 

 

 

 

Buy USD/Sell NOK Forward

 

8

 

kr 859,279

 

 

 

 

Buy USD/Sell GBP Forward

 

5

 

£

368,469

 

 

2

 

£

165,861

 

Summary of Fair Value of Derivative Financial Instruments

The following table details the fair value of the Company’s derivative financial instruments ($ in thousands):

 

 

 

Fair Value of Derivatives in an Asset (1) Position

 

 

Fair Value of Derivatives in a Liability (2) Position

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2022

 

 

December 31, 2021

 

Interest rate derivatives

 

$

842,895

 

 

$

185,738

 

 

$

 

 

$

 

Foreign currency forward contracts

 

 

56,021

 

 

 

8,315

 

 

 

17,860

 

 

 

1,398

 

Total Derivatives

 

$

898,916

 

 

$

194,053

 

 

$

17,860

 

 

$

1,398

 

 

 

(1)
Included in Other Assets in the Company’s Consolidated Balance Sheets.
(2)
Included in Other Liabilities in the Company’s Consolidated Balance Sheets.
Summary of Effect of Derivate Financial Instruments on Consolidated Statements of Operations and Comprehensive Loss

The following table details the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations and Comprehensive Loss ($ in thousands):

 

 

 

 

 

For the Year Ended December 31,

 

Type of Derivative

 

Net Realized/Unrealized Gain (Loss)(1)

 

2022

 

 

2021

 

Interest Rate Caps - Property debt

 

Unrealized gain

 

$

498,696

 

 

$

5,244

 

Interest Rate Swaps - Property debt

 

Unrealized gain

 

 

32,972

 

 

 

4,792

 

Foreign Currency Forward Contracts

 

Unrealized gain

 

 

30,556

 

 

 

8,447

 

Foreign Currency Forward Contracts

 

Realized gain

 

 

57,176

 

 

 

5,463

 

 

 

 

 

$

619,400

 

 

$

23,946

 

 

(1) Included in Other income (expense), net on the Company’s Consolidated Statements of Operations and Comprehensive Loss.