XML 51 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Intangibles (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Gross Carrying Amount and Accumulated Amortization of Intangible Assets and Liabilities

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Intangible assets: (1)

 

 

 

 

 

 

 

In-place lease intangibles

$

 

330,631

 

 

$

 

448,447

 

Above-market lease intangibles

 

 

47,472

 

 

 

 

36,696

 

Other

 

 

43,032

 

 

 

 

43,653

 

Total intangible assets

 

 

421,135

 

 

 

 

528,796

 

Accumulated amortization:

 

 

 

 

 

 

 

In-place lease amortization

 

 

(113,674

)

 

 

 

(144,663

)

Above-market lease amortization

 

 

(14,022

)

 

 

 

(7,718

)

Other

 

 

(9,723

)

 

 

 

(7,300

)

Total accumulated amortization

 

 

(137,419

)

 

 

 

(159,681

)

Intangible assets, net

$

 

283,716

 

 

$

 

369,115

 

Intangible liabilities: (2)

 

 

 

 

 

 

 

Below-market lease intangibles

$

 

89,137

 

 

$

 

65,143

 

Total intangible liabilities

 

 

89,137

 

 

 

 

65,143

 

Accumulated amortization:

 

 

 

 

 

 

 

Below-market lease amortization

 

 

(18,770

)

 

 

 

(9,523

)

Total accumulated amortization

 

 

(18,770

)

 

 

 

(9,523

)

Intangible liabilities, net

$

 

70,367

 

 

$

 

55,620

 

__________

(1)
Included in Other assets on the Company’s Consolidated Balance Sheets.
(2)
Included in Other liabilities on the Company’s Consolidated Balance Sheets.
Summary of Estimated Future Amortization on Intangibles

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of December 31, 2022 is as follows ($ in thousands):

 

 

 

In-place
Lease Intangibles

 

 

Above-market
Lease Intangibles

 

 

Other

 

 

Below-market
Lease Intangibles

 

2023

 

$

50,832

 

 

$

7,206

 

 

$

3,542

 

 

$

(11,335

)

2024

 

 

36,576

 

 

 

5,705

 

 

 

3,528

 

 

 

(9,642

)

2025

 

 

28,003

 

 

 

4,336

 

 

 

3,396

 

 

 

(7,536

)

2026

 

 

19,954

 

 

 

3,738

 

 

 

3,396

 

 

 

(6,622

)

2027

 

 

13,878

 

 

 

1,639

 

 

 

3,396

 

 

 

(2,902

)

Thereafter

 

 

67,714

 

 

 

10,826

 

 

 

16,051

 

 

 

(32,330

)

 

 

$

216,957

 

 

$

33,450

 

 

$

33,309

 

 

$

(70,367

)