XML 25 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Assets    
Investments in real estate, net $ 22,247,401 $ 17,185,079
Investments in real estate debt 1,657,663 954,077
Investments in unconsolidated real estate ventures 481,632 10,422
Cash and cash equivalents 643,516 274,756
Restricted cash 313,093 665,799
Other assets 1,421,548 881,298
Total assets 26,764,853 19,971,431
Liabilities and Equity    
Mortgage notes and revolving credit facility, net [1] 14,355,458 11,274,411
Secured financings on investments in real estate debt 751,771 268,181
Unsecured line of credit   375,000
Other liabilities 507,399 339,506
Subscriptions received in advance 40,221 496,845
Due to affiliates 537,114 513,268
Total liabilities 16,191,963 13,267,211
Commitments and contingencies
Redeemable non-controlling interest 427,099 30,502
Equity    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding as of December 31, 2022 and 2021
Additional paid-in capital 11,466,270 7,388,885
Accumulated other comprehensive loss (24,307) (530)
Accumulated deficit and cumulative distributions (1,355,256) (757,575)
Total stockholder’s equity 10,091,765 6,634,227
Non-controlling interests in consolidated joint ventures 54,026 39,491
Total equity 10,145,791 6,673,718
Total liabilities and equity 26,764,853 19,971,431
Common Stock Class T    
Equity    
Common stock value 57 46
Common Stock Class S    
Equity    
Common stock value 2,246 1,544
Common Stock Class D    
Equity    
Common stock value 310 221
Common Stock Class I    
Equity    
Common stock value $ 2,445 $ 1,636
[1] The majority of the Company’s mortgages contain prepayment provisions including (but not limited to) lockout periods, yield or spread maintenance provisions and fixed penalties.