XML 36 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage Notes and Revolving Credit Facility
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Mortgage Notes and Revolving Credit Facility
6.
Mortgage Notes and Revolving Credit Facility

The following table is a summary of the mortgage notes and revolving credit facility secured by the Company’s properties ($ in thousands):

 

 

 

 

 

 

 

 

 

 

Principal Balance Outstanding(3)

 

Indebtedness

 

Weighted
Average
Interest Rate
(1)

 

Weighted
Average
Maturity Date
(2)

 

Maximum
Facility
Size

 

 

December 31, 2022

 

 

December 31, 2021

 

Fixed rate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgages

 

3.06%

 

December 2030

 

N/A

 

 

$

3,843,346

 

 

$

3,110,689

 

Total fixed rate loans

 

 

 

 

 

 

 

 

 

3,843,346

 

 

 

3,110,689

 

Variable rate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate mortgages

 

L + 1.84%

 

May 2027

 

N/A

 

 

 

10,445,553

 

 

 

7,052,819

 

Variable rate revolving credit facility(4)

 

L + 1.85%

 

December 2025

 

$

800,000

 

 

 

175,000

 

 

 

1,190,683

 

Total variable rate loans

 

 

 

 

 

 

 

 

 

10,620,553

 

 

 

8,243,502

 

Total loans secured by the Company’s
    properties

 

 

 

 

 

 

 

 

 

14,463,899

 

 

 

11,354,191

 

Deferred financing costs, net

 

 

 

 

 

 

 

 

 

(102,064

)

 

 

(80,410

)

(Discount) premium on assumed debt, net

 

 

 

 

 

 

 

 

 

(6,377

)

 

 

630

 

Mortgage notes and revolving credit facility, net

 

 

 

 

$

14,355,458

 

 

$

11,274,411

 

__________

(1)
The term “L” refers to the relevant floating benchmark rates, which includes one-month LIBOR, one-month SOFR, Federal Reserve Bank of New York (“NYFED”) 30 day SOFR, three-month Euro Interbank Offered Rate (“EURIBOR”) and three-month Copenhagen Interbank Offered Rate (“CIBOR”), as applicable to each loan.
(2)
For loans where the Company, at its own discretion, has extension options, the maximum maturity date has been assumed.
(3)
The majority of the Company’s mortgages contain prepayment provisions including (but not limited to) lockout periods, yield or spread maintenance provisions and fixed penalties.
(4)
The Company’s revolving credit facility can be drawn upon to fund the acquisition of future real estate investments. The repayment of the revolving credit facility is guaranteed by the Operating Partnership.

 

The following table presents the future principal payments under the Company’s mortgage notes and revolving credit facility as of December 31, 2022 ($ in thousands):

 

Year

 

Amount

 

2023

 

$

 

43,175

 

2024

 

 

 

736,436

 

2025

 

 

 

1,652,590

 

2026

 

 

 

4,825,366

 

2027

 

 

 

2,070,914

 

Thereafter

 

 

 

5,135,418

 

Total

 

$

 

14,463,899

 

 

Pursuant to lender agreements for certain of the Company’s mortgages, the Company has the ability to draw $71.8 million for leasing commissions, tenant and building improvements.

 

The Company’s mortgage notes and revolving credit facility may contain customary events of default and covenants, including limitations on liens and indebtedness and maintenance of certain financial ratios. The Company is not aware of any instance of material noncompliance with financial covenants as of December 31, 2022.