424B3 1 d896998d424b3.htm 424B3 424B3

Filed Pursuant to Rule 424(b)(3)
Registration No. 333-222231

NUVEEN GLOBAL CITIES REIT, INC.

SUPPLEMENT NO. 12 DATED MARCH 16, 2020

TO THE PROSPECTUS DATED APRIL 12, 2019

This prospectus supplement (the “Supplement”) is part of and should be read in conjunction with the prospectus of Nuveen Global Cities REIT, Inc. dated April 12, 2019 (the “Prospectus”), Supplement No. 1 dated July 10, 2019, Supplement No. 2 dated July 16, 2019, Supplement No. 3 dated August 16, 2019, Supplement No. 4 dated September 16, 2019, Supplement No. 5 dated October 17, 2019, Supplement No. 6 dated November 15, 2019, Supplement No. 7 dated December 13, 2019, Supplement No. 8 dated January 15, 2020, Supplement No. 9 dated January 21, 2020, Supplement No. 10 dated February 4, 2020 and Supplement No. 11 dated February 14, 2020. Unless otherwise defined herein, capitalized terms used in this Supplement shall have the same meanings as in the Prospectus.

The purposes of this Supplement are as follows:

 

   

to disclose the transaction price for each class of our common stock as of April 1, 2020;

 

   

to disclose the calculation of our February 29, 2020 net asset value (“NAV”) per share for each class of our common stock; and

 

   

to provide an update on our initial public offering.

April 1, 2020 Transaction Price

The transaction price for each share class of our common stock for subscriptions accepted as of April 1, 2020 (and repurchases as of March 31, 2020) is as follows:

 

     Transaction Price
(per share)
 

Class T

   $ 10.64  

Class S

     10.61  

Class D

     10.73  

Class I

     10.75  

The transaction price for our Class T, Class S, Class D and Class I shares is equal to such class’s NAV per share as of February 29, 2020. A detailed presentation of the NAV per share is set forth below.

The purchase price of our common stock for each share class equals the transaction price of such class, plus applicable upfront selling commissions and dealer manager fees.

February 29, 2020 NAV Per Share

We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of directors. Our NAV per share, which is updated as of the last calendar day of each month, is posted on our website at www.nuveenglobalreit.com. Please refer to “Net Asset Value Calculation and Valuation Guidelines” in the Prospectus for information on how our NAV is determined. The Advisor is ultimately responsible for determining our NAV. As of February 29, 2020, our properties have been appraised in accordance with our valuation guidelines and such appraisals were reviewed by our independent valuation advisor.

 

VGN-NREIT-0320P


The following tables provide a breakdown of the major components of our NAV as of February 29, 2020 ($ and shares in thousands):

 

Components of NAV

   February 29, 2020  

Investment in real property

   $ 444,144  

Investment in real estate-related assets

     33,019  

Investment in international affiliated funds

     44,059  

Investment in commercial mortgage loan

     13,061  

Cash and cash equivalents

     2,515  

Restricted cash

     19,469  

Other assets

     2,890  

Debt obligations

     (142,277

Subscriptions received in advance

     (19,469

Other liabilities

     (7,271

Stockholder servicing fees payable the following month (1)

     (21
  

 

 

 

Net Asset Value

   $ 390,119  

Net Asset Value attributable to Series A preferred stock

   $ 128  
  

 

 

 

Net Asset Value attributable to common stockholders

   $ 389,991  

Number of outstanding shares of common stock

     35,849  

 

(1)

Stockholder servicing fees only apply to Class S, Class T and Class D shares. For purposes of NAV we recognize the stockholder servicing fee as a reduction of NAV on a monthly basis as such fee is paid. Under GAAP, we accrue the full cost of the stockholder servicing fee as an offering cost at the time we sell Class S, Class T and Class D shares. As of February 29, 2020, we have accrued under GAAP approximately $2.4 million of stockholder servicing fees payable to the Dealer Manager related to the Class S, Class T and Class D shares sold.

The following table provides a breakdown of our total NAV and NAV per share of common stock by share class as of February 29, 2020 ($ and shares in thousands, except per share data):

 

NAV per Share

   Class T
Shares
     Class S
Shares
     Class D
Shares
     Class I
Shares
     Class N
Shares
     Total  

Net asset value

   $ 21,024      $ 7,674      $ 9,069      $ 27,649      $ 324,575      $ 389,991  

Number of outstanding shares

     1,976        723        845        2,573        29,732        35,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

NAV per share as of February 29, 2020

   $ 10.64      $ 10.61      $ 10.73      $ 10.75      $ 10.92     

Set forth below are the weighted averages of the key assumptions in the discounted cash flow methodology used in the February 29, 2020 valuations, based on property types. Once we own more than one retail property and other property, we will include the key assumptions for such property types.

 

Property Type

   Discount Rate     Exit
Capitalization
Rate
 

Industrial

     6.81     6.01

Multifamily

     6.88       5.40  

Office

     7.17       6.42  

 

2


These assumptions are determined by our independent valuation advisor. A change in these assumptions would impact the calculation of the value of our property investments. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our investment values:

 

Input

  

Hypothetical
Change

   Industrial
investment Values
    Multifamily
Investment Values
    Office
Investment Values
 

Discount Rate

   0.25% decrease      +1.9     +2.0     +1.9

(weighted average)

   0.25% increase      (2.0 %)      (1.8 %)      (1.8 %) 

Exit Capitalization Rate

   0.25% decrease      +2.7     +3.1     +2.4

(weighted average)

   0.25% increase      (2.6 %)      (2.8 %)      (2.3 %) 

Status of our Initial Public Offering

As of the date hereof, we had issued and sold 7,940,545 shares of our common stock (consisting of 2,358,705 Class T shares, 1,255,756 Class S shares, 1,115,622 Class D shares and 3,210,463 Class I shares) in our offering, resulting in gross offering proceeds of $85,376,623. We intend to continue selling shares in the offering on a monthly basis.

 

3