XML 24 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Cumulative Translation Adjustment
Total
Balance at Dec. 31, 2018 $ 310 $ 507 $ 4,665,154 $ (4,511,006)   $ 154,965
Balance, shares at Dec. 31, 2018 3,102,480 5,071,400        
Conversion of preferred stock to common stock upon completion of the IPO $ (310) $ 310        
Conversion of Preferred stock to common stock upon completion of the IPO, shares (3,102,480) 3,102,480        
Issuance common stock in the IPO, net of offering cost   $ 126 5,840,042     5,840,168
Issuance common stock in the IPO, net of offering cost, shares   1,250,000        
Cashless warrant exercise   $ 22 (22)      
Cashless warrant exercise, shares   223,877        
Warrant exercise   $ 2 161     163
Warrant exercise, shares   16,333        
Stock-based compensation   $ 4,166 290,075     290,075
Net loss       (2,096,951)   (2,096,951)
Balance at Jun. 30, 2019 $ 967 10,795,410 (6,607,957)   4,188,420
Balance, shares at Jun. 30, 2019 9,668,256        
Balance at Mar. 31, 2019 $ 943 10,707,905 (5,340,371)   5,368,477
Balance, shares at Mar. 31, 2019 9,425,964        
Cashless warrant exercise   $ 22 (22)      
Cashless warrant exercise, shares   223,877        
Warrant exercise   $ 2 161     163
Warrant exercise, shares   16,333        
Stock-based compensation 87,366     87,366
Stock-based compensation, shares 2,082        
Net loss       (1,267,586)   (1,267,586)
Balance at Jun. 30, 2019 $ 967 10,795,410 (6,607,957)   4,188,420
Balance, shares at Jun. 30, 2019 9,668,256        
Balance at Dec. 31, 2019   $ 1,012 14,610,638 (12,215,642)   2,396,008
Balance, shares at Dec. 31, 2019   10,119,844        
Issuance common stock in the IPO, net of offering cost   $ 182 4,474,818     4,475,000
Issuance common stock in the IPO, net of offering cost, shares   1,818,182        
Issuance of common stock and warrants (net of offering costs)   $ 145 4,193,611     4,193,756
Issuance of common stock and warrants (net of offering costs), shares   1,449,275        
Cancellation of common stock   $ (2) 2      
Cancellation of common stock, shares   (15,000)        
Warrant exercise   $ 6 56,244     56,250
Warrant exercise, shares   56,250        
Stock-based compensation   39,777     39,777
Stock-based compensation, shares   4,716        
Cumulative translation adjustment         $ (662) (662)
Net loss       (4,324,106)   (4,324,106)
Balance at Jun. 30, 2020   $ 1,343 23,375,090 (16,539,748) (662) 6,836,023
Balance, shares at Jun. 30, 2020   13,433,267        
Balance at Mar. 31, 2020   $ 1,159 18,865,444 (14,042,218)   4,824,385
Balance, shares at Mar. 31, 2020   11,593,701        
Issuance common stock in the IPO, net of offering cost   $ 182 4,474,818     4,475,000
Issuance common stock in the IPO, net of offering cost, shares   1,818,182        
Warrant exercise   $ 2 18,748     18,750
Warrant exercise, shares   18,750        
Stock-based compensation   16,080     16,080
Stock-based compensation, shares   2,634        
Cumulative translation adjustment         (662) (662)
Net loss       (2,497,530)   (2,497,530)
Balance at Jun. 30, 2020   $ 1,343 $ 23,375,090 $ (16,539,748) $ (662) $ 6,836,023
Balance, shares at Jun. 30, 2020   13,433,267