XML 46 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Convertible Preferred Stock
Common Stock [Member]
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2017 $ 173 $ 470 $ 3,199,304 $ (2,015,481) $ 1,184,466
Balance, shares at Dec. 31, 2017 1,725,980 4,706,277      
Stock-based compensation   $ 15 143,038   143,053
Stock-based compensation, shares   145,970      
Stock issued for research and development   $ 4 35,996   36,000
Stock issued for research and development, shares   37,500      
Stock issued for acquired license   $ 21 132,143   132,164
Stock issued for acquired license, shares   213,166      
Repurchase of restricted stock to pay for employee withholding taxes   $ (3) (31,510)   (31,513)
Repurchase of restricted stock to pay for employee withholding taxes, shares   (31,513)      
Issuance of Series A Convertible Preferred Stock and warrants for cash in an offering (net of offering costs of $190,180) $ 137 1,021,417 1,021,554
Issuance of Series A Convertible Preferred Stock and warrants for cash in an offering (net of offering costs of $190,180), shares 1,376,500        
Warrant value related to Issuance of Series A Convertible Preferred Stock     164,766   164,766
Net loss       (2,495,525) (2,495,525)
Balance at Dec. 31, 2018 $ 310 $ 507 4,665,154 (4,511,006) 154,965
Balance, shares at Dec. 31, 2018 3,102,480 5,071,400      
Conversion of preferred stock to common stock upon completion of the IPO $ (310) $ 310      
Conversion of Preferred stock to common stock upon completion of the IPO, shares (3,102,480) 3,102,480      
Issuance common stock in the IPO, net of offering cost (net of offering costs of $1,159,833)   $ 125 5,840,042   5,840,167
Issuance common stock in the IPO, net of offering cost (net of offering costs of $1,159,833), shares   1,250,000      
Issuance common stock and warrants, net of offering cost (net of offering costs of $426,990)   $ 41 1,610,089   1,610,130
Issuance common stock and warrants, net of offering cost (net of offering costs of $426,990), shares   407,424      
Cashless warrant exercise   $ 22 (22)  
Cashless warrant exercise, shares   223,877      
Warrant exercise   $ 2 161 163
Warrant exercise, shares   16,333      
Stock-based compensation   $ 5 2,495,214   2,495,219
Stock-based compensation, shares   48,330      
Net loss       (7,704,636) (7,704,636)
Balance at Dec. 31, 2019   $ 1,012 $ 14,610,638 $ (12,215,642) $ 2,396,008
Balance, shares at Dec. 31, 2019   10,119,844