XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Summary of Operating Lease Costs
The following table summarizes the operating lease costs and other information for the three and nine months ended September 30, 2021 and September 30, 2020 (dollars in thousands):
Three Months Ended
September 30,
Nine Months Ended September 30,
2021202020212020
Operating lease costs:
Third-Party
$8,043 $8,567 $24,604 $22,947 
Related-Party
551 1,649 2,538 
Total operating lease costs$8,594 $8,573 $26,253 $25,485 
Operating cash flow - Operating leases$26,556 $25,329 
New ROU assets - Operating leases$9,893 $10,885 
Weighted average remaining lease term - Operating leases5.3 years6.0 years
Weighted average discount rate - Operating leases9.1 %10.1 %
Summary of Future Minimum Lease Payments, ASC 842
The following table summarizes the aggregate operating lease payments that the Company was contractually obligated to make under operating leases as of September 30, 2021 (in thousands):
Third-PartyRelated-PartyTotal
Remainder of 2021$8,250 $646 $8,896 
202231,419 2,468 33,887 
202326,202 551 26,753 
202420,594 174 20,768 
202514,856 54 14,910 
202610,778 50 10,828 
Thereafter22,347 — 22,347 
Total134,446 3,943 138,389 
Less: Imputed interest(29,394)(340)(29,734)
Operating lease liabilities$105,052 $3,603 $108,655