XML 98 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Condensed Income Statements (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Income Statements, Captions [Line Items]    
Revenue $ 261,758 $ 224,580
Provision for losses 81,031 61,736
Net revenue 180,727 162,844
Cost of providing services    
Salaries and benefits 26,918 26,433
Occupancy 13,427 14,095
Office 6,981 4,868
Other costs of providing services 14,400 14,855
Advertising 9,756 7,688
Total cost of providing services 71,482 67,939
Gross margin 109,245 94,905
Operating (income) expense:    
Corporate, district and other 40,454 32,993
Intercompany management fee 0  
Interest expense 22,349 23,366
Loss on extinguishment of debt 11,683 12,458
Intercompany interest (income) expense 0 0
Total operating expense 74,486 68,817
Net income before income taxes 34,759 26,088
Provision for income taxes 11,467 9,450
Net income 23,292 16,638
Equity in net income (loss) of subsidiaries 23,292 16,638
CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenue 261,758 224,580
Provision for losses 81,031 61,736
Net revenue 180,727 162,844
Cost of providing services    
Salaries and benefits 26,918 26,433
Occupancy 13,427 14,095
Office 6,981 4,868
Other costs of providing services 14,400 14,855
Advertising 9,756 7,688
Total cost of providing services 71,482 67,939
Gross margin 109,245 94,905
Operating (income) expense:    
Corporate, district and other 38,399 30,899
Intercompany management fee 0  
Interest expense 22,349 20,056
Loss on extinguishment of debt 11,683 11,884
Intercompany interest (income) expense 0 0
Total operating expense 72,431 62,839
Net income before income taxes 36,814 32,066
Provision for income taxes 12,000 11,720
Net income 24,814 20,346
Equity in net income (loss) of subsidiaries 24,814 20,346
Subsidiaries | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Subsidiaries | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Subsidiaries | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Subsidiaries | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Subsidiaries | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Provision for losses 0 0
Net revenue 0 0
Cost of providing services    
Salaries and benefits 0 0
Occupancy 0 0
Office 0 0
Other costs of providing services 0 0
Advertising 0 0
Total cost of providing services 0 0
Gross margin 0 0
Operating (income) expense:    
Corporate, district and other 2,055 2,094
Intercompany management fee 0  
Interest expense 0 3,310
Loss on extinguishment of debt 0 574
Intercompany interest (income) expense 0 0
Total operating expense 2,055 5,978
Net income before income taxes (2,055) (5,978)
Provision for income taxes (533) (2,270)
Net income (1,522) (3,708)
Equity in net income (loss) of subsidiaries 23,292 16,638
CURO | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 24,814 20,346
CURO | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenue 128,408 112,123
Provision for losses 35,769 28,056
Net revenue 92,639 84,067
Cost of providing services    
Salaries and benefits 18,018 17,853
Occupancy 7,646 8,145
Office 5,582 3,764
Other costs of providing services 12,030 13,504
Advertising 5,159 4,694
Total cost of providing services 48,435 47,960
Gross margin 44,204 36,107
Operating (income) expense:    
Corporate, district and other 27,992 19,358
Intercompany management fee (6,902)  
Interest expense (112) 1
Loss on extinguishment of debt 0 0
Intercompany interest (income) expense (79) (2,022)
Total operating expense 20,899 17,337
Net income before income taxes 23,305 18,770
Provision for income taxes (1,585) (2,975)
Net income 24,890 21,745
Equity in net income (loss) of subsidiaries 24,890 21,745
Reportable Legal Entities | Guarantor Subsidiaries | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Guarantor Subsidiaries | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Guarantor Subsidiaries | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Guarantor Subsidiaries | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors    
Condensed Income Statements, Captions [Line Items]    
Revenue 57,165 50,258
Provision for losses 16,698 12,542
Net revenue 40,467 37,716
Cost of providing services    
Salaries and benefits 8,900 8,580
Occupancy 5,781 5,950
Office 1,399 1,104
Other costs of providing services 1,889 1,316
Advertising 4,597 2,994
Total cost of providing services 22,566 19,944
Gross margin 17,901 17,772
Operating (income) expense:    
Corporate, district and other 9,922 10,888
Intercompany management fee 3,494  
Interest expense 52 21
Loss on extinguishment of debt 0 0
Intercompany interest (income) expense 959 1,314
Total operating expense 14,427 12,223
Net income before income taxes 3,474 5,549
Provision for income taxes 1,929 2,044
Net income 1,545 3,505
Equity in net income (loss) of subsidiaries 1,545 3,505
Reportable Legal Entities | Subsidiary Non-Guarantors | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | SPV Subs    
Condensed Income Statements, Captions [Line Items]    
Revenue 76,185 62,199
Provision for losses 28,564 21,138
Net revenue 47,621 41,061
Cost of providing services    
Salaries and benefits 0 0
Occupancy 0 0
Office 0 0
Other costs of providing services 481 35
Advertising 0 0
Total cost of providing services 481 35
Gross margin 47,140 41,026
Operating (income) expense:    
Corporate, district and other 30 115
Intercompany management fee 3,408  
Interest expense 4,087 3,139
Loss on extinguishment of debt 0 0
Intercompany interest (income) expense 0 1,856
Total operating expense 7,525 5,110
Net income before income taxes 39,615 35,916
Provision for income taxes 0 0
Net income 39,615 35,916
Equity in net income (loss) of subsidiaries 39,615 35,916
Reportable Legal Entities | SPV Subs | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | SPV Subs | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | SPV Subs | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | SPV Subs | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Reportable Legal Entities | SPV Subs | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Consolidation, Eliminations    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Provision for losses 0 0
Net revenue 0 0
Cost of providing services    
Salaries and benefits 0 0
Occupancy 0 0
Office 0 0
Other costs of providing services 0 0
Advertising 0 0
Total cost of providing services 0 0
Gross margin 0 0
Operating (income) expense:    
Corporate, district and other 0 0
Intercompany management fee 0  
Interest expense 0 0
Loss on extinguishment of debt 0 0
Intercompany interest (income) expense 0 0
Total operating expense 0 0
Net income before income taxes 0 0
Provision for income taxes 0 0
Net income 0 0
Equity in net income (loss) of subsidiaries (24,814) (20,346)
Consolidation, Eliminations | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries (24,814) (20,346)
Consolidation, Eliminations | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Consolidation, Eliminations | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Consolidation, Eliminations | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Consolidation, Eliminations | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Consolidation, Eliminations | Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Provision for losses 0 0
Net revenue 0 0
Cost of providing services    
Salaries and benefits 0 0
Occupancy 0 0
Office 0 0
Other costs of providing services 0 0
Advertising 0 0
Total cost of providing services 0 0
Gross margin 0 0
Operating (income) expense:    
Corporate, district and other 0 0
Intercompany management fee 0  
Interest expense 0 0
Loss on extinguishment of debt 0 0
Intercompany interest (income) expense 0 0
Total operating expense 0 0
Net income before income taxes 0 0
Provision for income taxes 0 0
Net income 0 0
Equity in net income (loss) of subsidiaries (48,426) 11,718
Consolidation, Eliminations | Subsidiaries | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
Consolidation, Eliminations | Subsidiaries | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 17,624 36,968
Consolidation, Eliminations | Subsidiaries | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries (24,890) (21,745)
Consolidation, Eliminations | Subsidiaries | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries (1,545) (3,505)
Consolidation, Eliminations | Subsidiaries | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries (39,615) (35,916)
CFTC | Reportable Legal Entities | Subsidiary Issuer    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Provision for losses 0 0
Net revenue 0 0
Cost of providing services    
Salaries and benefits 0 0
Occupancy 0 0
Office 0 0
Other costs of providing services 0 0
Advertising 0 0
Total cost of providing services 0 0
Gross margin 0 0
Operating (income) expense:    
Corporate, district and other 448 530
Intercompany management fee 0  
Interest expense 18,322 7,282
Loss on extinguishment of debt 11,683 0
Intercompany interest (income) expense 0 0
Total operating expense 30,453 7,812
Net income before income taxes (30,453) (7,812)
Provision for income taxes (6,841) (3,960)
Net income (23,612) (3,852)
Equity in net income (loss) of subsidiaries 24,814 (15,570)
CFTC | Reportable Legal Entities | Subsidiary Issuer | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CFTC | Reportable Legal Entities | Subsidiary Issuer | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries (17,624) (36,968)
CFTC | Reportable Legal Entities | Subsidiary Issuer | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 24,890 21,745
CFTC | Reportable Legal Entities | Subsidiary Issuer | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 1,545 3,505
CFTC | Reportable Legal Entities | Subsidiary Issuer | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 39,615 35,916
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Provision for losses 0 0
Net revenue 0 0
Cost of providing services    
Salaries and benefits 0 0
Occupancy 0 0
Office 0 0
Other costs of providing services 0 0
Advertising 0 0
Total cost of providing services 0 0
Gross margin 0 0
Operating (income) expense:    
Corporate, district and other 7 8
Intercompany management fee 0  
Interest expense 0 9,613
Loss on extinguishment of debt 0 11,884
Intercompany interest (income) expense (880) (1,148)
Total operating expense (873) 20,357
Net income before income taxes 873 (20,357)
Provision for income taxes 18,497 16,611
Net income (17,624) (36,968)
Equity in net income (loss) of subsidiaries (17,624) (36,968)
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | CFTC    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | CURO Intermediate    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | Guarantor Subsidiaries    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | Subsidiary Non-Guarantors    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | SPV Subs    
Operating (income) expense:    
Equity in net income (loss) of subsidiaries $ 0 $ 0