XML 38 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities    
Net income $ 23,292 $ 16,638
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,660 4,654
Provision for losses 81,031 61,736
Amortization of debt issuance costs (34) 770
Amortization of bond discount/(premium) 1,163 14
Deferred income tax benefit (1,094) (504)
Loss on disposal of property and equipment 478 10
Loss on extinguishment of debt 11,683 12,458
Call premium payment from debt extinguishment (9,300) 0
Increase in cash surrender value of life insurance (1,482) (502)
Share-based compensation expense 1,842 126
Changes in operating assets and liabilities:    
Loans receivable (55,975) (34,818)
Prepaid expenses and other assets 9,739 4,792
Accounts payable and accrued liabilities (3,239) (9,345)
Deferred revenue (1,734) (1,715)
Income taxes payable 19,629 (841)
Income taxes receivable (7,411) 3,816
Deferred rent 180 194
Accrued Interest (19,084) (292)
Other liabilities 443 (266)
Net cash provided by operating activities 54,787 56,925
Cash flows from investing activities    
Purchase of property, equipment and software (1,609) (3,093)
Cash paid for Cognical Holdings preferred shares (958) 0
Changes in restricted cash (5,403) (6,993)
Net cash (used in) investing activities (7,970) (10,086)
Cash flows from financing activities    
Net proceeds from issuance of common stock 13,135 0
Proceeds from credit facilities 10,000  
Payments on credit facilities (10,000)  
Proceeds from issuance of 12.00% Senior Secured Notes 0 461,329
Payments on 10.75% Senior Secured Notes (77,500)  
Payments on 12.00% Senior Cash Pay Notes 0 (125,000)
Debt issuance costs paid (71) (13,690)
Net cash (used in) financing activities (73,955) (95,390)
Effect of exchange rate changes on cash (4,497) 829
Net (decrease) in cash (31,635) (47,722)
Cash at beginning of period 162,374 193,525
Cash at end of period 130,739 145,803
10.75% Senior Secured Notes    
Cash flows from financing activities    
Payments on 10.75% Senior Secured Notes 0 (426,034)
12% Senior Secured Notes    
Cash flows from financing activities    
Proceeds from issuance of 12.00% Senior Secured Notes   461,329
Payments on 10.75% Senior Secured Notes (77,500) 0
Revolving Credit Facility    
Cash flows from financing activities    
Proceeds from credit facilities 3,000 19,802
Payments on credit facilities (12,519) (11,797)
Line of Credit | Revolving Credit Facility | Senior Revolver    
Cash flows from financing activities    
Proceeds from credit facilities 10,000 0
Payments on credit facilities $ (10,000) $ 0