XML 44 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS RECEIVABLE AND REVENUE
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
LOANS RECEIVABLE AND REVENUE
LOANS RECEIVABLE AND REVENUE

The following table summarizes revenue by product for the periods indicated:
 
Three Months Ended March 31,
(in thousands)
2018
 
2017
Unsecured Installment
$
132,946

 
$
109,431

Secured Installment
26,856

 
23,669

Open-End
27,223

 
17,907

Single-Pay
63,705

 
63,790

Ancillary
11,028

 
9,783

   Total revenue
$
261,758

 
$
224,580



The following tables summarize Loans receivable by product and the related delinquent loans receivable at March 31, 2018:
 
 
March 31, 2018
(in thousands)
 
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Total
Current loans receivable
 
$
87,075

$
132,159

$
65,448

$
51,564

$
336,246

Delinquent loans receivable
 
—

39,273

14,319

—

53,592

   Total loans receivable
 
87,075

171,432

79,767

51,564

389,838

   Less: allowance for losses
 
(4,485
)
(37,916
)
(11,639
)
(6,846
)
(60,886
)
Loans receivable, net
 
$
82,590

$
133,516

$
68,128

$
44,718

$
328,952


 
 
March 31, 2018
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 
 
0-30 days past due
 
$
13,133

$
6,274

$
19,407

31-60 days past due
 
12,500

4,366

16,866

61-90 days past due
 
13,640

3,679

17,319

Total delinquent loans receivable
 
$
39,273

$
14,319

$
53,592


The following tables summarize Loans receivable by product and the related delinquent loans receivable at December 31, 2017:
 
 
December 31, 2017
(in thousands)
 
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Total
Current loans receivable
 
$
99,400

$
151,343

$
73,165

$
47,949

$
371,857

Delinquent loans receivable
 
—

44,963

16,017

—

60,980

   Total consumer loans receivable
 
99,400

196,306

89,182

47,949

432,837

   Less: allowance for losses
 
(5,916
)
(43,754
)
(13,472
)
(6,426
)
(69,568
)
   Consumer loans receivable, net
 
$
93,484

$
152,552

$
75,710

$
41,523

$
363,269


 
 
December 31, 2017
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 


0-30 days past due
 
$
18,358

$
8,116

$
26,474

31-60 days past due
 
12,836

3,628

16,464

61-90 days past due
 
13,769

4,273

18,042

Total delinquent loans receivable
 
$
44,963

$
16,017

$
60,980


The following tables summarize loans guaranteed by us under our CSO programs and the related delinquent receivables at March 31, 2018:
 
 
March 31, 2018
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Current loans receivable guaranteed by the Company
 
$
45,922

$
2,329

$
48,251

Delinquent loans receivable guaranteed by the Company
 
8,410

437

8,847

Total loans receivable guaranteed by the Company
 
54,332

2,766

57,098

Less: CSO guarantee liability
 
(9,886
)
(526
)
(10,412
)
Loans receivable guaranteed by the Company, net
 
$
44,446

$
2,240

$
46,686


 
 
March 31, 2018
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 


0-30 days past due
 
$
6,358

$
379

$
6,737

31-60 days past due
 
1,078

30

1,108

61-90 days past due
 
974

28

1,002

Total delinquent loans receivable
 
$
8,410

$
437

$
8,847


The following tables summarize loans guaranteed by us under our CSO programs and the related delinquent receivables at December 31, 2017:    
 
 
December 31, 2017
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Current loans receivable guaranteed by the Company
 
$
62,676

$
3,098

$
65,774

Delinquent loans receivable guaranteed by the Company
 
12,480

537

13,017

Total loans receivable guaranteed by the Company
 
75,156

3,635

78,791

Less: CSO guarantee liability
 
(17,073
)
(722
)
(17,795
)
Loans receivable guaranteed by the Company, net
 
$
58,083

$
2,913

$
60,996


 
 
December 31, 2017
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 
 
0-30 days past due
 
$
10,477

$
459

$
10,936

31-60 days past due
 
1,364

41

1,405

61-90 days past due
 
639

37

676

Total delinquent loans receivable
 
$
12,480

$
537

$
13,017



The following table summarizes activity in the allowance for loan losses during the three months ended March 31, 2018:
 
Three Months Ended March 31, 2018
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,916

$
43,754

$
13,472

$
6,426

$
—

$
69,568

Charge-offs
(47,707
)
(39,377
)
(11,485
)
(20,349
)
(675
)
(119,593
)
Recoveries
35,009

5,967

2,866

9,377

47

53,266

Net charge-offs
(12,698
)
(33,410
)
(8,619
)
(10,972
)
(628
)
(66,327
)
Provision for losses
11,302

27,477

6,786

11,428

628

57,621

Effect of foreign currency translation
(35
)
95

—

(36
)
—

24

Balance, end of period
$
4,485

$
37,916

$
11,639

$
6,846

$
—

$
60,886

Allowance for loan losses as a percentage of gross loan receivables
5.2
%
22.1
%
14.6
%
13.3
%
N/A

15.6
%

The following table summarizes activity in the CSO guarantee liability during the three months ended March 31, 2018:
 
Three Months Ended
March 31, 2018
(in thousands)
Unsecured Installment
Secured Installment
Total
Balance, beginning of period
$
17,073

$
722

$
17,795

Charge-offs
(41,719
)
(1,219
)
(42,938
)
Recoveries
10,976

1,169

12,145

Net charge-offs
(30,743
)
(50
)
(30,793
)
Provision for losses
23,556

(146
)
23,410

Balance, end of period
$
9,886

$
526

$
10,412



The following table summarizes activity in the allowance for loan losses and the CSO guarantee liability, in total, during the three months ended March 31, 2018:
 
Three Months Ended March 31, 2018
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,916

$
60,827

$
14,194

$
6,426

$
—

$
87,363

Charge-offs
(47,707
)
(81,096
)
(12,704
)
(20,349
)
(675
)
(162,531
)
Recoveries
35,009

16,943

4,035

9,377

47

65,411

Net charge-offs
(12,698
)
(64,153
)
(8,669
)
(10,972
)
(628
)
(97,120
)
Provision for losses
11,302

51,033

6,640

11,428

628

81,031

Effect of foreign currency translation
(35
)
95

—

(36
)
—

24

Balance, end of period
$
4,485

$
47,802

$
12,165

$
6,846

$
—

$
71,298



The following table summarizes activity in the allowance for loan losses during the three months ended March 31, 2017:
 
Three Months Ended March 31, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,425

$
17,853

$
10,737

$
5,179

$
—

$
39,194

Charge-offs
(44,885
)
—

—

(9,229
)
(1,139
)
(55,253
)
Recoveries
33,227

4,840

3,028

5,353

752

47,200

Net charge-offs
(11,658
)
4,840

3,028

(3,876
)
(387
)
(8,053
)
Provision for losses
10,894

19,309

6,504

3,265

387

40,359

Effect of foreign currency translation
58

38

1

4

—

101

Balance, end of period
$
4,719

$
42,040

$
20,270

$
4,572

$
—

$
71,601

Allowance for loan losses as a percentage of gross loan receivables
5.9
%
32.0
%
30.0
%
17.8
%
N/A

23.5
%


The following table summarizes activity in the CSO guarantee liability during the three months ended March 31, 2017:
 
Three Months Ended March 31, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Total
Balance, beginning of period
$
274

$
15,630

$
1,148

$
17,052

Charge-offs
(1,821
)
(27,647
)
(3,163
)
(32,631
)
Recoveries
659

10,957

2,371

13,987

Net charge-offs
(1,162
)
(16,690
)
(792
)
(18,644
)
Provision for losses
904

19,542

931

21,377

Balance, end of period
$
16

$
18,482

$
1,287

$
19,785



The following table summarizes activity in the allowance for loan losses and the CSO guarantee liability, in total, during the three months ended March 31, 2017:
 
Three Months Ended March 31, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,699

$
33,483

$
11,885

$
5,179

$
—

$
56,246

Charge-offs
(46,706
)
(27,647
)
(3,163
)
(9,229
)
(1,139
)
(87,884
)
Recoveries
33,886

15,797

5,399

5,353

752

61,187

Net charge-offs
(12,820
)
(11,850
)
2,236

(3,876
)
(387
)
(26,697
)
Provision for losses
11,798

38,851

7,435

3,265

387

61,736

Effect of foreign currency translation
58

38

1

4

—

101

Balance, end of period
$
4,735

$
60,522

$
21,557

$
4,572

$
—

$
91,386