XML 81 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Condensed Income Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Revenue $ 248,983 $ 216,944 $ 510,741 $ 441,524
Provision for losses 91,986 65,446 173,017 127,182
Net revenue 156,997 151,498 337,724 314,342
Cost of providing services        
Salaries and benefits 26,907 26,300 53,826 52,733
Occupancy 13,320 13,511 26,747 27,606
Office 6,077 4,936 13,057 9,804
Other store operating expenses 12,727 13,108 27,127 27,963
Advertising 17,554 11,641 27,310 19,329
Total cost of providing services 76,585 69,496 148,067 137,435
Gross margin 80,412 82,002 189,657 176,907
Operating (income) expense:        
Corporate, district and other 38,655 36,557 79,109 69,550
Intercompany management fee 0 0 0 0
Interest expense 20,465 18,484 42,814 41,850
Intercompany interest (income) expense 0 0 0 0
Loss on extinguishment of debt 0 0 11,683 12,458
Total operating expense 59,120 55,041 133,606 123,858
Net income before income taxes 21,292 26,961 56,051 53,049
Provision for income taxes 5,317 10,619 16,784 20,069
Net income 15,975 16,342 39,267 32,980
Equity in net income (loss) of subsidiaries 15,975 16,342 39,267 32,980
CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue 248,983 216,944 510,741 441,524
Provision for losses 91,986 65,446 173,017 127,182
Net revenue 156,997 151,498 337,724 314,342
Cost of providing services        
Salaries and benefits 26,907 26,300 53,826 52,733
Occupancy 13,320 13,511 26,747 27,606
Office 6,077 4,936 13,057 9,804
Other store operating expenses 12,727 13,108 27,127 27,963
Advertising 17,554 11,641 27,310 19,329
Total cost of providing services 76,585 69,496 148,067 137,435
Gross margin 80,412 82,002 189,657 176,907
Operating (income) expense:        
Corporate, district and other 36,339 36,483 74,738 67,382
Intercompany management fee 0 0 0 0
Interest expense 20,465 18,484 42,814 38,540
Intercompany interest (income) expense 0 0 0 0
Loss on extinguishment of debt 0   11,683 11,884
Total operating expense 56,804 54,967 129,235 117,806
Net income before income taxes 23,608 27,035 60,422 59,101
Provision for income taxes 5,893 10,711 17,893 22,432
Net income 17,715 16,324 42,529 36,669
Equity in net income (loss) of subsidiaries 17,715 16,324 42,529 36,669
Subsidiaries | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Subsidiaries | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Subsidiaries | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Subsidiaries | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Subsidiaries | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Provision for losses 0 0 0 0
Net revenue 0 0 0 0
Cost of providing services        
Salaries and benefits 0 0 0 0
Occupancy 0 0 0 0
Office 0 0 0 0
Other store operating expenses 0 0 0 0
Advertising 0 0 0 0
Total cost of providing services 0 0 0 0
Gross margin 0 0 0 0
Operating (income) expense:        
Corporate, district and other 2,316 74 4,371 2,168
Intercompany management fee 0 0 0 0
Interest expense 0 0 0 3,310
Intercompany interest (income) expense 0 0 0 0
Loss on extinguishment of debt 0   0 574
Total operating expense 2,316 74 4,371 6,052
Net income before income taxes (2,316) (74) (4,371) (6,052)
Provision for income taxes (576) (92) (1,109) (2,363)
Net income (1,740) 18 (3,262) (3,689)
Equity in net income (loss) of subsidiaries 15,975 16,342 39,267 32,980
CURO | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 17,715 16,324 42,529 36,669
CURO | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Guarantors        
Condensed Income Statements, Captions [Line Items]        
Revenue 118,034 102,189 246,442 214,312
Provision for losses 46,320 36,079 82,089 64,136
Net revenue 71,714 66,110 164,353 150,176
Cost of providing services        
Salaries and benefits 18,070 17,736 36,089 35,589
Occupancy 7,643 7,791 15,289 15,936
Office 4,247 3,721 9,830 7,486
Other store operating expenses 11,254 11,513 23,284 25,015
Advertising 12,409 7,898 17,568 12,592
Total cost of providing services 53,623 48,659 102,060 96,618
Gross margin 18,091 17,451 62,293 53,558
Operating (income) expense:        
Corporate, district and other 25,383 21,484 53,375 43,787
Intercompany management fee (6,920) (3,865) (13,822) (6,809)
Interest expense (60) 0 (172) 1
Intercompany interest (income) expense (180) 1,691 (259) (330)
Loss on extinguishment of debt 0   0 0
Total operating expense 18,223 19,310 39,122 36,649
Net income before income taxes (132) (1,859) 23,171 16,909
Provision for income taxes (4,458) (3,072) (6,043) (6,047)
Net income 4,326 1,213 29,214 22,956
Equity in net income (loss) of subsidiaries 4,326 1,213 29,214 22,956
Reportable Legal Entities | Subsidiary Guarantors | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Guarantors | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Guarantors | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Guarantors | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Guarantors | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors        
Condensed Income Statements, Captions [Line Items]        
Revenue 58,857 53,180 116,022 103,438
Provision for losses 19,999 13,489 36,697 26,030
Net revenue 38,858 39,691 79,325 77,408
Cost of providing services        
Salaries and benefits 8,837 8,564 17,737 17,144
Occupancy 5,677 5,720 11,458 11,670
Office 1,830 1,215 3,227 2,318
Other store operating expenses 1,007 1,566 2,896 2,884
Advertising 5,145 3,743 9,742 6,737
Total cost of providing services 22,496 20,808 45,060 40,753
Gross margin 16,362 18,883 34,265 36,655
Operating (income) expense:        
Corporate, district and other 10,434 8,563 20,356 16,507
Intercompany management fee 3,281 3,865 6,775 6,809
Interest expense 0 61 52 82
Intercompany interest (income) expense 1,084 1,207 2,043 2,520
Loss on extinguishment of debt 0   0 0
Total operating expense 14,799 13,696 29,226 25,918
Net income before income taxes 1,563 5,187 5,039 10,737
Provision for income taxes 2,101 2,389 4,030 4,433
Net income (538) 2,798 1,009 6,304
Equity in net income (loss) of subsidiaries (538) 2,798 1,009 6,304
Reportable Legal Entities | Subsidiary Non-Guarantors | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | Subsidiary Non-Guarantors | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | SPV Subs        
Condensed Income Statements, Captions [Line Items]        
Revenue 72,092 61,575 148,277 123,774
Provision for losses 25,667 15,878 54,231 37,016
Net revenue 46,425 45,697 94,046 86,758
Cost of providing services        
Salaries and benefits 0 0 0 0
Occupancy 0 0 0 0
Office 0 0 0 0
Other store operating expenses 466 29 947 64
Advertising 0 0 0 0
Total cost of providing services 466 29 947 64
Gross margin 45,959 45,668 93,099 86,694
Operating (income) expense:        
Corporate, district and other 46 4,067 76 4,181
Intercompany management fee 3,639 0 7,047 0
Interest expense 3,940 3,249 8,027 6,388
Intercompany interest (income) expense 0 (1,856) 0 0
Loss on extinguishment of debt 0   0 0
Total operating expense 7,625 5,460 15,150 10,569
Net income before income taxes 38,334 40,208 77,949 76,125
Provision for income taxes 0 0 0 0
Net income 38,334 40,208 77,949 76,125
Equity in net income (loss) of subsidiaries 38,334 40,208 77,949 76,125
Reportable Legal Entities | SPV Subs | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | SPV Subs | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | SPV Subs | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | SPV Subs | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Reportable Legal Entities | SPV Subs | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Provision for losses 0 0 0 0
Net revenue 0 0 0 0
Cost of providing services        
Salaries and benefits 0 0 0 0
Occupancy 0 0 0 0
Office 0 0 0 0
Other store operating expenses 0 0 0 0
Advertising 0 0 0 0
Total cost of providing services 0 0 0 0
Gross margin 0 0 0 0
Operating (income) expense:        
Corporate, district and other 0 0 0 0
Intercompany management fee 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
Loss on extinguishment of debt 0   0 0
Total operating expense 0 0 0 0
Net income before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Net income 0 0 0 0
Equity in net income (loss) of subsidiaries (17,715) (16,324) (42,529) (36,669)
Eliminations | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries (17,715) (16,324) (42,529) (36,669)
Eliminations | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Eliminations | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Eliminations | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Eliminations | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Eliminations | Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0
Provision for losses 0 0
Net revenue 0 0 0 0
Cost of providing services        
Salaries and benefits 0 0 0 0
Occupancy 0 0 0 0
Office 0 0 0 0
Other store operating expenses 0 0 0 0
Advertising 0 0 0 0
Total cost of providing services 0 0 0 0
Gross margin 0 0 0 0
Operating (income) expense:        
Corporate, district and other 0 0 0 0
Intercompany management fee 0   0 0
Interest expense 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
Loss on extinguishment of debt 0   0 0
Total operating expense 0 0 0 0
Net income before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Net income 0 0 0 0
Equity in net income (loss) of subsidiaries (29,340) (27,779) (77,766) (51,976)
Eliminations | Subsidiaries | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
Eliminations | Subsidiaries | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 12,782 16,440 30,406 53,409
Eliminations | Subsidiaries | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries (4,326) (1,213) (29,214) (22,956)
Eliminations | Subsidiaries | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 538 (2,798) (1,009) (6,304)
Eliminations | Subsidiaries | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries (38,334) (40,208) (77,949) (76,125)
CFTC | Reportable Legal Entities | Subsidiary Issuer        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Provision for losses 0 0 0 0
Net revenue 0 0 0 0
Cost of providing services        
Salaries and benefits 0 0 0 0
Occupancy 0 0 0 0
Office 0 0 0 0
Other store operating expenses 0 0 0 0
Advertising 0 0 0 0
Total cost of providing services 0 0 0 0
Gross margin 0 0 0 0
Operating (income) expense:        
Corporate, district and other 458 2,447 906 2,977
Intercompany management fee 0 0 0 0
Interest expense 16,585 15,174 34,907 22,456
Intercompany interest (income) expense 0 0 0 0
Loss on extinguishment of debt 0   11,683 0
Total operating expense 17,043 17,621 47,496 25,433
Net income before income taxes (17,043) (17,621) (47,496) (25,433)
Provision for income taxes (5,418) (6,166) (12,259) (10,126)
Net income (11,625) (11,455) (35,237) (15,307)
Equity in net income (loss) of subsidiaries 17,715 16,324 42,529 36,669
CFTC | Reportable Legal Entities | Subsidiary Issuer | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CFTC | Reportable Legal Entities | Subsidiary Issuer | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries (12,782) (16,440) (30,406) (53,409)
CFTC | Reportable Legal Entities | Subsidiary Issuer | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 4,326 1,213 29,214 22,956
CFTC | Reportable Legal Entities | Subsidiary Issuer | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries (538) 2,798 1,009 6,304
CFTC | Reportable Legal Entities | Subsidiary Issuer | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 38,334 40,208 77,949 76,125
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Provision for losses 0 0 0 0
Net revenue 0 0 0 0
Cost of providing services        
Salaries and benefits 0 0 0 0
Occupancy 0 0 0 0
Office 0 0 0 0
Other store operating expenses 0 0 0 0
Advertising 0 0 0 0
Total cost of providing services 0 0 0 0
Gross margin 0 0 0 0
Operating (income) expense:        
Corporate, district and other 18 (78) 25 (70)
Intercompany management fee 0 0 0 0
Interest expense 0 0 0 9,613
Intercompany interest (income) expense (904) (1,042) (1,784) (2,190)
Loss on extinguishment of debt 0   0 11,884
Total operating expense (886) (1,120) (1,759) 19,237
Net income before income taxes 886 1,120 1,759 (19,237)
Provision for income taxes 13,668 17,560 32,165 34,172
Net income (12,782) (16,440) (30,406) (53,409)
Equity in net income (loss) of subsidiaries (12,782) (16,440) (30,406) (53,409)
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | CFTC        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | CURO Intermediate        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | Subsidiary Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | Subsidiary Non-Guarantors        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries 0 0 0 0
CURO Intermediate | Reportable Legal Entities | Subsidiary Issuer | SPV Subs        
Operating (income) expense:        
Equity in net income (loss) of subsidiaries $ 0 $ 0 $ 0 $ 0