XML 27 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS RECEIVABLE AND REVENUE
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
LOANS RECEIVABLE AND REVENUE
LOANS RECEIVABLE AND REVENUE

The following table summarizes revenue by product for the periods indicated:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2018
 
2017
 
2018
 
2017
Unsecured Installment
$
123,473

 
$
105,149

 
$
256,419

 
$
214,580

Secured Installment
25,777

 
23,173

 
52,633

 
46,842

Open-End
27,222

 
15,805

 
54,445

 
33,712

Single-Pay
61,602

 
63,241

 
125,307

 
127,031

Ancillary
10,909

 
9,576

 
21,937

 
19,359

   Total revenue
$
248,983

 
$
216,944

 
$
510,741

 
$
441,524



The following tables summarize Loans receivable by product and the related delinquent loans receivable at June 30, 2018:
 
 
June 30, 2018
(in thousands)
 
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Total
Current loans receivable
 
$
89,574

$
139,142

$
69,788

$
91,034

$
389,538

Delinquent loans receivable
 

40,272

14,817


55,089

   Total loans receivable
 
89,574

179,414

84,605

91,034

444,627

   Less: allowance for losses
 
(4,372
)
(35,279
)
(10,386
)
(9,717
)
(59,754
)
Loans receivable, net
 
$
85,202

$
144,135

$
74,219

$
81,317

$
384,873


 
 
June 30, 2018
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 
 
0-30 days past due
 
$
17,052

$
7,551

$
24,603

31-60 days past due
 
11,886

3,892

15,778

61-90 days past due
 
11,334

3,374

14,708

Total delinquent loans receivable
 
$
40,272

$
14,817

$
55,089


The following tables summarize Loans receivable by product and the related delinquent loans receivable at December 31, 2017:
 
 
December 31, 2017
(in thousands)
 
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Total
Current loans receivable
 
$
99,400

$
151,343

$
73,165

$
47,949

$
371,857

Delinquent loans receivable
 

44,963

16,017


60,980

   Total loans receivable
 
99,400

196,306

89,182

47,949

432,837

   Less: allowance for losses
 
(5,916
)
(43,754
)
(13,472
)
(6,426
)
(69,568
)
Loans receivable, net
 
$
93,484

$
152,552

$
75,710

$
41,523

$
363,269


 
 
December 31, 2017
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 


0-30 days past due
 
$
18,358

$
8,116

$
26,474

31-60 days past due
 
12,836

3,628

16,464

61-90 days past due
 
13,769

4,273

18,042

Total delinquent loans receivable
 
$
44,963

$
16,017

$
60,980


The following tables summarize loans guaranteed by us under our CSO programs and the related delinquent receivables at June 30, 2018:
 
 
June 30, 2018
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Current loans receivable guaranteed by the Company
 
$
56,055

$
2,379

$
58,434

Delinquent loans receivable guaranteed by the Company
 
10,318

428

10,746

Total loans receivable guaranteed by the Company
 
66,373

2,807

69,180

Less: CSO guarantee liability
 
(11,193
)
(426
)
(11,619
)
Loans receivable guaranteed by the Company, net
 
$
55,180

$
2,381

$
57,561


 
 
June 30, 2018
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 


0-30 days past due
 
$
8,835

$
362

$
9,197

31-60 days past due
 
1,043

39

1,082

61-90 days past due
 
440

27

467

Total delinquent loans receivable
 
$
10,318

$
428

$
10,746


The following tables summarize loans guaranteed by us under our CSO programs and the related delinquent receivables at December 31, 2017:    
 
 
December 31, 2017
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Current loans receivable guaranteed by the Company
 
$
62,676

$
3,098

$
65,774

Delinquent loans receivable guaranteed by the Company
 
12,480

537

13,017

Total loans receivable guaranteed by the Company
 
75,156

3,635

78,791

Less: CSO guarantee liability
 
(17,073
)
(722
)
(17,795
)
Loans receivable guaranteed by the Company, net
 
$
58,083

$
2,913

$
60,996


 
 
December 31, 2017
(in thousands)
 
Unsecured Installment
Secured Installment
Total
Delinquent loans receivable
 
 
 
 
0-30 days past due
 
$
10,477

$
459

$
10,936

31-60 days past due
 
1,364

41

1,405

61-90 days past due
 
639

37

676

Total delinquent loans receivable
 
$
12,480

$
537

$
13,017



The following table summarizes activity in the allowance for loan losses during the three months ended June 30, 2018:
 
Three Months Ended June 30, 2018
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
4,485

$
37,916

$
11,639

$
6,846

$

$
60,886

Charge-offs
(44,817
)
(36,102
)
(11,082
)
(23,807
)
(593
)
(116,401
)
Recoveries
30,274

6,368

2,296

11,883

40

50,861

Net charge-offs
(14,543
)
(29,734
)
(8,786
)
(11,924
)
(553
)
(65,540
)
Provision for losses
14,527

27,434

7,533

14,848

553

64,895

Effect of foreign currency translation
(97
)
(337
)

(53
)

(487
)
Balance, end of period
$
4,372

$
35,279

$
10,386

$
9,717

$

$
59,754

Allowance for loan losses as a percentage of gross loan receivables
4.9
%
19.7
%
12.3
%
10.7
%
N/A

13.4
%

The following table summarizes activity in the CSO guarantee liability during the three months ended June 30, 2018:
 
Three Months Ended
June 30, 2018
(in thousands)
Unsecured Installment
Secured Installment
Total
Balance, beginning of period
$
9,886

$
526

$
10,412

Charge-offs
(33,017
)
(993
)
(34,010
)
Recoveries
7,350

776

8,126

Net charge-offs
(25,667
)
(217
)
(25,884
)
Provision for losses
26,974

117

27,091

Balance, end of period
$
11,193

$
426

$
11,619



The following table summarizes activity in the allowance for loan losses and the CSO guarantee liability, in total, during the three months ended June 30, 2018:
 
Three Months Ended June 30, 2018
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
4,485

$
47,802

$
12,165

$
6,846

$

$
71,298

Charge-offs
(44,817
)
(69,119
)
(12,075
)
(23,807
)
(593
)
(150,411
)
Recoveries
30,274

13,718

3,072

11,883

40

58,987

Net charge-offs
(14,543
)
(55,401
)
(9,003
)
(11,924
)
(553
)
(91,424
)
Provision for losses
14,527

54,408

7,650

14,848

553

91,986

Effect of foreign currency translation
(97
)
(337
)

(53
)

(487
)
Balance, end of period
$
4,372

$
46,472

$
10,812

$
9,717

$

$
71,373



The following table summarizes activity in the allowance for loan losses during the three months ended June 30, 2017:
 
Three Months Ended June 30, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
4,719

$
42,040

$
20,270

$
4,572

$

$
71,601

Charge-offs
(44,020
)
(24,574
)
(6,941
)
(8,447
)
(1,261
)
(85,243
)
Recoveries
30,190

5,716

1,787

4,104

777

42,574

Net charge-offs
(13,830
)
(18,858
)
(5,154
)
(4,343
)
(484
)
(42,669
)
Provision for losses
14,284

17,845

4,081

4,298

484

40,992

Effect of foreign currency translation
140

379

(1
)
(4
)

514

Balance, end of period
$
5,313

$
41,406

$
19,196

$
4,523

$

$
70,438

Allowance for loan losses as a percentage of gross loan receivables
5.8
%
26.5
%
25.2
%
16.9
%
N/A

20.1
%


The following table summarizes activity in the CSO guarantee liability during the three months ended June 30, 2017:
 
Three Months Ended June 30, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Total
Balance, beginning of period
$
14

$
18,482

$
1,287

$
19,783

Charge-offs
(373
)
(33,166
)
(2,141
)
(35,680
)
Recoveries
354

5,857

814

7,025

Net charge-offs
(19
)
(27,309
)
(1,327
)
(28,655
)
Provision for losses
5

23,575

874

24,454

Balance, end of period
$

$
14,748

$
834

$
15,582



The following table summarizes activity in the allowance for loan losses and the CSO guarantee liability, in total, during the three months ended June 30, 2017:
 
Three Months Ended June 30, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
4,733

$
60,522

$
21,557

$
4,572

$

$
91,384

Charge-offs
(44,393
)
(57,740
)
(9,082
)
(8,447
)
(1,261
)
(120,923
)
Recoveries
30,544

11,573

2,601

4,104

777

49,599

Net charge-offs
(13,849
)
(46,167
)
(6,481
)
(4,343
)
(484
)
(71,324
)
Provision for losses
14,289

41,420

4,955

4,298

484

65,446

Effect of foreign currency translation
140

379

(1
)
(4
)

514

Balance, end of period
$
5,313

$
56,154

$
20,030

$
4,523

$

$
86,020



The following table summarizes activity in the allowance for loan losses during the six months ended June 30, 2018:
 
Six Months Ended June 30, 2018
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,916

$
43,754

$
13,472

$
6,426

$

$
69,568

Charge-offs
(92,524
)
(75,479
)
(22,567
)
(44,156
)
(1,268
)
(235,994
)
Recoveries
65,283

12,335

5,162

21,260

87

104,127

Net charge-offs
(27,241
)
(63,144
)
(17,405
)
(22,896
)
(1,181
)
(131,867
)
Provision for losses
25,829

54,911

14,319

26,276

1,181

122,516

Effect of foreign currency translation
(132
)
(242
)

(89
)

(463
)
Balance, end of period
$
4,372

$
35,279

$
10,386

$
9,717

$

$
59,754

Allowance for loan losses as a percentage of gross loan receivables
4.9
%
19.7
%
12.3
%
10.7
%
N/A

13.4
%


The following table summarizes activity in the CSO guarantee liability during the six months ended June 30, 2018:

 
Six Months Ended June 30, 2018
(in thousands)
Unsecured Installment
Secured Installment
Total
Balance, beginning of period
$
17,073

$
722

$
17,795

Charge-offs
(74,736
)
(2,212
)
(76,948
)
Recoveries
18,326

1,945

20,271

Net charge-offs
(56,410
)
(267
)
(56,677
)
Provision for losses
50,530

(29
)
50,501

Balance, end of period
$
11,193

$
426

$
11,619



The following table summarizes activity in the allowance for loan losses and the CSO guarantee liability, in total, during the six months ended June 30, 2018:
 
Six Months Ended June 30, 2018
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,916

$
60,827

$
14,194

$
6,426

$

$
87,363

Charge-offs
(92,524
)
(150,215
)
(24,779
)
(44,156
)
(1,268
)
(312,942
)
Recoveries
65,283

30,661

7,107

21,260

87

124,398

Net charge-offs
(27,241
)
(119,554
)
(17,672
)
(22,896
)
(1,181
)
(188,544
)
Provision for losses
25,829

105,441

14,290

26,276

1,181

173,017

Effect of foreign currency translation
(132
)
(242
)

(89
)

(463
)
Balance, end of period
$
4,372

$
46,472

$
10,812

$
9,717

$

$
71,373



The following table summarizes activity in the allowance for loan losses during the six months ended June 30, 2017:
 
Six Months Ended June 30, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,501

$
17,775

$
10,737

$
5,179

$

$
39,192

Charge-offs
(88,905
)
(24,574
)
(6,941
)
(17,676
)
(2,400
)
(140,496
)
Recoveries
63,341

10,634

4,815

9,457

1,529

89,776

Net charge-offs
(25,564
)
(13,940
)
(2,126
)
(8,219
)
(871
)
(50,720
)
Provision for losses
25,178

37,154

10,585

7,563

871

81,351

Effect of foreign currency translation
198

417




615

Balance, end of period
$
5,313

$
41,406

$
19,196

$
4,523

$

$
70,438

Allowance for loan losses as a percentage of gross loan receivables
5.8
%
26.5
%
25.2
%
16.9
%
N/A

20.1
%


The following table summarizes activity in the CSO guarantee liability during the six months ended June 30, 2017:
 
Six Months Ended June 30, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Total
Balance, beginning of period
$
274

$
15,630

$
1,148

$
17,052

Charge-offs
(1,886
)
(61,122
)
(5,303
)
(68,311
)
Recoveries
1,102

16,725

3,183

21,010

Net charge-offs
(784
)
(44,397
)
(2,120
)
(47,301
)
Provision for losses
510

43,515

1,806

45,831

Balance, end of period
$

$
14,748

$
834

$
15,582



The following table summarizes activity in the allowance for loan losses and the CSO guarantee liability, in total, during the six months ended June 30, 2017:
 
Six Months Ended June 30, 2017
(in thousands)
Single-Pay
Unsecured Installment
Secured Installment
Open-End
Other
Total
Balance, beginning of period
$
5,775

$
33,405

$
11,885

$
5,179

$

$
56,244

Charge-offs
(90,791
)
(85,696
)
(12,244
)
(17,676
)
(2,400
)
(208,807
)
Recoveries
64,443

27,359

7,998

9,457

1,529

110,786

Net charge-offs
(26,348
)
(58,337
)
(4,246
)
(8,219
)
(871
)
(98,021
)
Provision for losses
25,688

80,669

12,391

7,563

871

127,182

Effect of foreign currency translation
198

417




615

Balance, end of period
$
5,313

$
56,154

$
20,030

$
4,523

$

$
86,020