XML 24 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Retained earnings
AOCI
Non-controlling interests
Beginning balance (in shares) at Dec. 31, 2018   255,326,252      
Beginning balance at Dec. 31, 2018 $ 9,990.7 $ 8,685.2 $ 1,346.0 $ (3.0) $ (37.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 103.4   99.5   3.9
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   60,594      
Issuance of stock compensation and reinvested dividends, net of tax withholding (1.6) $ (1.6)      
Dividends declared on common stock (119.8)   (119.8)    
Stock compensation expense 5.4 $ 5.4      
Repurchase of common stock (in shares)   (10,548,060)      
Repurchase of common stock (578.3) $ (578.3)      
Consolidation of noncontrolling interests 3.8       3.8
Distributions to shareholders of noncontrolling interests (1.4)       (1.4)
Derivative hedging activity, net of tax (10.2)     (10.2)  
Other (0.3) $ (0.3)      
Ending balance (in shares) at Mar. 31, 2019   244,838,786      
Ending balance at Mar. 31, 2019 9,391.7 $ 8,110.4 1,325.7 (13.2) (31.2)
Beginning balance (in shares) at Dec. 31, 2018   255,326,252      
Beginning balance at Dec. 31, 2018 9,990.7 $ 8,685.2 1,346.0 (3.0) (37.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 248.0        
Derivative hedging activity, net of tax (26.0)        
Change in unrecognized pension expense, net of tax 0.0        
Ending balance (in shares) at Jun. 30, 2019   235,465,848      
Ending balance at Jun. 30, 2019 8,854.7 $ 7,563.0 1,349.1 (29.0) (28.4)
Beginning balance (in shares) at Mar. 31, 2019   244,838,786      
Beginning balance at Mar. 31, 2019 9,391.7 $ 8,110.4 1,325.7 (13.2) (31.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 144.6   139.7   4.9
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   41,982      
Issuance of stock compensation and reinvested dividends, net of tax withholding (0.7) $ (0.7)      
Dividends declared on common stock (115.8)   (115.8)    
Dividend equivalents declared (0.5)   (0.5)    
Stock compensation expense $ 4.0 4.0      
Repurchase of common stock (in shares) (9,414,920)        
Repurchase of common stock $ (550.4) (550.4)      
Distributions to shareholders of noncontrolling interests (2.1)       (2.1)
Derivative hedging activity, net of tax (15.8)     (15.8)  
Change in unrecognized pension expense, net of tax 0.0        
Other (0.3) $ (0.3)      
Ending balance (in shares) at Jun. 30, 2019   235,465,848      
Ending balance at Jun. 30, 2019 8,854.7 $ 7,563.0 1,349.1 (29.0) (28.4)
Beginning balance (in shares) at Dec. 31, 2019   226,641,443      
Beginning balance at Dec. 31, 2019 8,545.3 $ 7,070.4 1,551.5 (50.0) (26.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 72.2   69.4   2.8
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   97,305      
Issuance of stock compensation and reinvested dividends, net of tax withholding (3.0) $ (3.0)      
Dividends declared on common stock (114.5)   (114.5)    
Dividend equivalents declared (0.7)   (0.7)    
Stock compensation expense 4.6 4.6      
Derivative hedging activity, net of tax 1.3     1.3  
Other 0.2 $ 0.2      
Ending balance (in shares) at Mar. 31, 2020   226,738,748      
Ending balance at Mar. 31, 2020 8,505.4 $ 7,072.2 1,505.7 (48.7) (23.8)
Beginning balance (in shares) at Dec. 31, 2019   226,641,443      
Beginning balance at Dec. 31, 2019 8,545.3 $ 7,070.4 1,551.5 (50.0) (26.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 208.5        
Derivative hedging activity, net of tax 0.3        
Change in unrecognized pension expense, net of tax (0.1)        
Ending balance (in shares) at Jun. 30, 2020   226,825,105      
Ending balance at Jun. 30, 2020 8,526.9 $ 7,073.5 1,524.1 (49.8) (20.9)
Beginning balance (in shares) at Mar. 31, 2020   226,738,748      
Beginning balance at Mar. 31, 2020 8,505.4 $ 7,072.2 1,505.7 (48.7) (23.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 136.3   133.4   2.9
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   86,357      
Issuance of stock compensation and reinvested dividends, net of tax withholding (2.9) $ (2.9)      
Dividends declared on common stock (114.6)   (114.6)    
Dividend equivalents declared (0.4)   (0.4)    
Stock compensation expense 4.1 4.1      
Derivative hedging activity, net of tax (1.0)     (1.0)  
Change in unrecognized pension expense, net of tax (0.1)     (0.1)  
Other 0.1 $ 0.1      
Ending balance (in shares) at Jun. 30, 2020   226,825,105      
Ending balance at Jun. 30, 2020 $ 8,526.9 $ 7,073.5 $ 1,524.1 $ (49.8) $ (20.9)