XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020     119,009 121,640        
Beginning balance at Dec. 31, 2020 $ 610,967   $ 119 $ 122 $ 266,129 $ 9 $ 79 $ 344,509
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 24,394         11,641   12,753
Equity-based compensation expense 7,297       6,359     938
Issuance of Class A common stock upon settlement of restricted stock units, net of shares withheld for tax (shares)   7,700 812          
Issuance of Class A common stock upon settlement of restricted stock units, net of shares withheld for tax (5,474)   $ 1   (5,622)     147
Dividends declared (6,562)         (6,562)    
Distributions to noncontrolling interest (5,696)             (5,696)
Exchanges of noncontrolling interest for Class A common stock (in shares)     7,725 (7,725)        
Exchanges of noncontrolling interest for Class A common stock     $ 8 $ (8) 22,364     (22,364)
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interest for Class A common stock (32,477)       (32,477)      
Net deferred tax asset resulting from changes in outside basis difference on investment in Switch, Ltd. 26,752       26,752      
Foreign currency translation adjustment (474)           (61) (413)
Ending balance (in shares) at Mar. 31, 2021     127,546 113,915        
Ending balance at Mar. 31, 2021 618,727   $ 128 $ 114 283,505 5,088 18 329,874
Beginning balance (in shares) at Dec. 31, 2021     145,187 98,331        
Beginning balance at Dec. 31, 2021 618,641   $ 145 $ 98 352,984 (23,022) (568) 289,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 23,934         12,793   11,141
Equity-based compensation expense 6,681       6,681      
Issuance of Class A common stock upon settlement of restricted stock units, net of shares withheld for tax (shares)   2,600 957          
Issuance of Class A common stock upon settlement of restricted stock units, net of shares withheld for tax $ (11,549)   $ 1   (11,209)     (341)
Issuance of Class A common stock upon exercise of stock options (in shares) 144              
Issuance of Class A common stock upon exercise of stock options $ 2,445   $ 1   2,611     (167)
Dividends declared (7,959)         (7,959)    
Distributions to noncontrolling interest (4,931)             (4,931)
Exchanges of noncontrolling interest for Class A common stock (in shares)     2,558 (2,558)        
Exchanges of noncontrolling interest for Class A common stock     $ 2 $ (2) 7,766     (7,766)
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interest for Class A common stock (16,841)       (16,841)      
Net deferred tax asset resulting from changes in outside basis difference on investment in Switch, Ltd. 15,294       15,294      
Ending balance (in shares) at Mar. 31, 2022     148,846 95,773        
Ending balance at Mar. 31, 2022 $ 625,715   $ 149 $ 96 $ 357,286 $ (18,188) $ (568) $ 286,940