XML 22 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Common Unit Activity
The summary of Common Unit activity under the Switch Operating Agreement for the year ended December 31, 2019 is presented below:
 
Number of Units
(in thousands)
 
Weighted Average Grant Date Fair Value per Unit
Unvested Common Units—January 1, 2019
3,986

 
$
11.11

Vested
(798
)
 
$
11.11

Unvested Common Units—December 31, 2019
3,188

 
$
11.11

Additional Disclosures for Unit Awards
The following additional disclosures are provided for awards under Switch, Ltd.’s then-current operating agreement for the periods prior to Switch, Inc.’s IPO and awards under the Switch Operating Agreement for the periods after Switch, Inc.’s IPO:
 
Years Ended
December 31,
 
2019
 
2018
 
2017
Weighted average grant date fair value of Common Units
$

 
$

 
$
7.39

Total fair value of Common Units vested (in thousands)
$
9,423

 
$
10,659

 
$
1,115

Weighted average grant date fair value of Incentive Units
$

 
$

 
$
10.06

Total aggregate intrinsic value of Incentive Units converted into Common Units (in thousands)
$

 
$

 
$
318,033

Weighted-Average Assumptions Used in Estimating the Grant Date Fair Value of Incentive Unit Awards
The weighted average assumptions used in estimating the grant date fair value of Incentive Unit awards, exclusive of the CEO Award, are listed in the table below:
 
Year Ended
December 31, 2017
Expected volatility
29.3
%
Risk-free interest rate
1.4
%
Expected term (in years)
2.0

Dividend rate
0.6
%
Summary of Stock Option Activity
The summary of stock option activity under the 2017 Plan for the year ended December 31, 2019 is presented below:
 
Number of Stock Options (in thousands)
 
Weighted Average Exercise Price per Stock Option
 
Weighted Average Remaining Contractual Life (Years)
 
Aggregate
Intrinsic
Value
 (in thousands)
Outstanding—January 1, 2019
7,352

 
$
14.16

 
 
 
 
Granted
1,217

 
$
10.66

 
 
 
 
Forfeited
(66
)
 
$
17.00

 
 
 
 
Expired
(161
)
 
$
17.00

 
 
 
 
Outstanding—December 31, 2019
8,342

 
$
13.57

 
8.08
 
$
21,430

Fully vested and expected to vest—December 31, 2019
8,342

 
$
13.57

 
8.08
 
$
21,430

Exercisable—December 31, 2019
5,561

 
$
16.06

 
7.58
 
$
4,092

Additional Disclosures Provided for Stock Options
The following additional disclosures are provided for stock options under the 2017 Plan:
 
Years Ended
December 31,
 
2019
 
2018
 
2017
Weighted average grant date fair value
$
3.15

 
$
1.84

 
$
5.00

Total fair value of stock options vested (in thousands)
$
959

 
$
176

 
$
28,073

Weighted-Average Assumptions Used in Estimating the Grant Date Fair Value of Awards
The weighted average assumptions used in estimating the grant date fair value of stock options are listed in the table below:
 
Years Ended
December 31,
 
2019
 
2018
 
2017
Expected volatility
29.3
%
 
28.2
%
 
31.8
%
Risk-free interest rate
2.5
%
 
2.8
%
 
1.9
%
Expected term (in years)
6.3

 
5.9

 
5.0

Dividend rate
1.1
%
 
1.7
%
 
0.6
%
Summary of RSU Activity
The summary of RSU activity, inclusive of DEU settlements, under the 2017 Plan for the year ended December 31, 2019 is presented below:
 
Number of Units
(in thousands)
 
Weighted Average Grant Date Fair Value per Unit
Unvested RSUs—January 1, 2019
2,789

 
$
14.93

Granted
1,555

 
$
9.12

Vested
(677
)
 
$
14.87

Forfeited
(359
)
 
$
12.01

Unvested RSUs—December 31, 2019
3,308

 
$
12.53

Summary of RSA Activity
The summary of RSA activity under the 2017 Plan for the year ended December 31, 2019 is presented below:
 
Number of Awards
(in thousands)
 
Weighted Average Grant Date Fair Value per Award
Unvested RSAs—January 1, 2019
61

 
$
13.08

Granted
80

 
$
12.55

Vested
(61
)
 
$
13.08

Unvested RSAs—December 31, 2019
80

 
$
12.55

Additional Disclosures Provided for RSUs and RSAs
The following additional disclosures are provided for RSAs under the 2017 Plan:
 
Years Ended
December 31,
 
2019
 
2018
Weighted average grant date fair value
$
12.55

 
$
13.08

Total fair value of shares vested (in thousands)
$
768

 
$

Total Equity-Based Compensation Recognized in the Consolidated Statements of Comprehensive Income
Total equity-based compensation recognized on the consolidated statements of comprehensive income (loss) was as follows:
 
Years Ended
December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Cost of revenue
$
1,491

 
$
1,468

 
$
1,289

Selling, general and administrative expense
28,033

 
34,265

 
83,501

Total equity-based compensation
$
29,524

 
$
35,733

 
$
84,790