XML 107 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Maturities of Finance Lease Liabilities
Maturities of lease liabilities as of December 31, 2019 are as follows:
 
Finance Leases
 
Operating Leases
 
Related Parties
 
Other
 
Total
 
Related Parties
 
Other
 
Total
 
(in thousands)
2020
$
4,430

 
$
29

 
$
4,459

 
$
4,348

 
$
2,459

 
$
6,807

2021
4,780

 
21

 
4,801

 
4,216

 
635

 
4,851

2022
4,843

 
21

 
4,864

 
2,863

 
207

 
3,070

2023
4,969

 
22

 
4,991

 
2,051

 
30

 
2,081

2024
5,036

 
22

 
5,058

 
2,051

 
26

 
2,077

Thereafter
139,307

 
407

 
139,714

 
52,552

 
603

 
53,155

Total undiscounted future cash flows
163,365

 
522

 
163,887

 
68,081

 
3,960

 
72,041

Less: amount representing interest
(106,038
)
 
(223
)
 
(106,261
)
 
(40,511
)
 
(583
)
 
(41,094
)
Present value of undiscounted future cash flows
$
57,327

 
$
299

 
$
57,626

 
$
27,570

 
$
3,377

 
$
30,947

Maturities of Operating Lease Liabilities
Maturities of lease liabilities as of December 31, 2019 are as follows:
 
Finance Leases
 
Operating Leases
 
Related Parties
 
Other
 
Total
 
Related Parties
 
Other
 
Total
 
(in thousands)
2020
$
4,430

 
$
29

 
$
4,459

 
$
4,348

 
$
2,459

 
$
6,807

2021
4,780

 
21

 
4,801

 
4,216

 
635

 
4,851

2022
4,843

 
21

 
4,864

 
2,863

 
207

 
3,070

2023
4,969

 
22

 
4,991

 
2,051

 
30

 
2,081

2024
5,036

 
22

 
5,058

 
2,051

 
26

 
2,077

Thereafter
139,307

 
407

 
139,714

 
52,552

 
603

 
53,155

Total undiscounted future cash flows
163,365

 
522

 
163,887

 
68,081

 
3,960

 
72,041

Less: amount representing interest
(106,038
)
 
(223
)
 
(106,261
)
 
(40,511
)
 
(583
)
 
(41,094
)
Present value of undiscounted future cash flows
$
57,327

 
$
299

 
$
57,626

 
$
27,570

 
$
3,377

 
$
30,947

Minimum Payment Obligations for Capital Leases Prior to the Adoption of ASC 842
As of December 31, 2018, minimum payment obligations for capital leases are as follows (in thousands):
2019
$
2,064

2020
2,124

2021
2,243

2022
2,306

2023
2,432

Thereafter
28,898

 
40,067

Less: amount representing interest
(20,601
)
Present value of minimum capital lease payments(1)
$
19,466

________________________________________
(1)
Until 2023, capital lease payments are applied only to accrued interest; thus, there is no current portion.
Future Minimum Lease Payments for Operating Leases Prior to the Adoption of ASC 842
As of December 31, 2018, future minimum lease payments for all operating leases with remaining terms in excess of one year are as follows (in thousands):
 
Related Parties
 
Other
 
Total
2019
$
4,824

 
$
2,482

 
$
7,306

2020
4,872

 
2,487

 
7,359

2021
4,260

 
625

 
4,885

2022
2,863

 
197

 
3,060

2023
2,051

 
20

 
2,071

Thereafter
54,603

 
623

 
55,226

 
$
73,473

 
$
6,434

 
$
79,907