XML 181 R122.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Schedule of Segment Reporting Information by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Revenues $ 4,164,775 $ 2,164,406 $ 2,506,635
Adjusted EBITDA 675,155 746,106 1,147,080
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:      
Other Profit or Loss 2,940 4,731 (663)
Depreciation, Depletion and Amortization (621,067) (223,526) (241,317)
General and Administrative Costs (214,856) (115,224) (103,470)
Interest Expense (40,124) (22,192) (29,325)
Interest Income 25,890 19,223 13,597
Loss on Debt Extinguishment (11,680) 0 (2,725)
Non-Service Related Pension and Postretirement Benefit Costs (25,728) (17,384) (7,011)
Idle Mine Costs (24,145) (4,859) (4,515)
Other Operating Income and Expense, net 33,904 (43,224) 19,111
Other Costs (33,992) (13,004) (12,890)
(Loss) Earnings Before Income Tax (233,703) 330,647 777,872
Additional Information      
Segment Assets 6,130,053 2,879,543 2,675,003
Depreciation, Depletion and Amortization 621,067 223,526 241,317
Capital Expenditures 284,581 177,988 167,791
Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 4,217,161 2,205,380 2,564,901
Intersegment Revenues      
Segment Reporting Information [Line Items]      
Revenues (66,203) (56,682) (58,266)
Corporate and Other      
Segment Reporting Information [Line Items]      
Revenues 13,817 15,708  
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:      
Depreciation, Depletion and Amortization (121,496) (37,005) (37,464)
Additional Information      
Segment Assets 1,648,510 910,807 882,382
Depreciation, Depletion and Amortization 121,496 37,005 37,464
Capital Expenditures 21,722 7,003 6,017
High CV Thermal      
Segment Reporting Information [Line Items]      
Revenues 2,208,643 2,004,567 2,359,796
High CV Thermal | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 2,208,643 2,004,567 2,359,796
Cash Costs of Revenue 1,252,525 973,139 939,892
Transportation Costs 364,888 321,367 335,186
Other Segment Items 11,124 0 (429)
Adjusted EBITDA 580,106 710,061 1,085,147
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:      
Depreciation, Depletion and Amortization (207,891) (172,997) (191,391)
Additional Information      
Segment Assets 2,107,970 1,739,792 1,582,434
Depreciation, Depletion and Amortization 207,891 172,997 191,391
Capital Expenditures 174,153 149,021 144,550
High CV Thermal | Intersegment Revenues      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Metallurgical      
Segment Reporting Information [Line Items]      
Revenues 1,202,055 113,067 98,939
Metallurgical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 1,202,055 113,067 98,939
Cash Costs of Revenue 868,839 128,445 98,803
Transportation Costs 276,935 9,341 17,183
Other Segment Items 81,936 (390) (73)
Adjusted EBITDA (25,655) (24,329) (16,974)
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:      
Depreciation, Depletion and Amortization (252,882) (8,635) (8,235)
Additional Information      
Segment Assets 2,020,450 140,798 126,865
Depreciation, Depletion and Amortization 252,882 8,635 8,235
Capital Expenditures 73,107 13,614 12,656
Metallurgical | Intersegment Revenues      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
PRB      
Segment Reporting Information [Line Items]      
Revenues 718,783 0 0
PRB | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 718,783 0 0
Cash Costs of Revenue 643,601 0 0
Transportation Costs 11,317 0 0
Other Segment Items 0 0 0
Adjusted EBITDA 63,865 0 0
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:      
Depreciation, Depletion and Amortization (33,177) 0 0
Additional Information      
Segment Assets 261,193 0 0
Depreciation, Depletion and Amortization 33,177 0 0
Capital Expenditures 8,126 0 0
PRB | Intersegment Revenues      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Core Marine Terminal      
Segment Reporting Information [Line Items]      
Revenues 21,477 31,064 47,900
Core Marine Terminal | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 87,680 87,746 106,166
Cash Costs of Revenue 30,841 27,372 27,259
Transportation Costs 0 0 0
Other Segment Items 0 0 0
Adjusted EBITDA 56,839 60,374 78,907
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:      
Depreciation, Depletion and Amortization (5,621) (4,889) (4,227)
Additional Information      
Segment Assets 91,930 88,146 83,322
Depreciation, Depletion and Amortization 5,621 4,889 4,227
Capital Expenditures 7,473 8,350 4,568
Core Marine Terminal | Intersegment Revenues      
Segment Reporting Information [Line Items]      
Revenues $ (66,203) $ (56,682) $ (58,266)