XML 83 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Segment Reporting Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers $ 1,002,543 $ 553,432 $ 3,122,310 $ 1,590,841  
Revenues 1,002,543 553,432 3,122,310 1,590,841  
Adjusted EBITDA 182,384 204,365 552,505 545,014  
Other Profit or Loss 679 1,042 2,291 3,676  
Depreciation, Depletion and Amortization (151,006) (53,329) (441,825) (165,173)  
General and Administrative Costs (34,133) (36,151) (158,285) (77,669)  
Interest Expense (10,606) (4,664) (28,676) (15,063)  
Interest Income 7,578 5,016 20,297 14,145  
Loss on Debt Extinguishment 0 0 (11,680) 0  
Non-Service Related Pension and Postretirement Benefit Costs (6,562) (4,400) (19,301) (13,201)  
Idle Mine Costs (5,080) (1,291) (14,644) (4,003)  
Other Operating Expense (Income), net (1,742) 7,685 3,169 17,608  
Other Cost of Sales (2,912) (5,102) (28,184) (6,341)  
(Loss) Earnings Before Income Tax (21,400) 113,171 (124,333) 298,993  
Segment Assets 6,195,888 2,824,117 6,195,888 2,824,117 $ 2,879,543
Depreciation, Depletion and Amortization 151,006 53,329 441,825 165,173  
Capital Expenditures 49,297 39,388 203,304 137,148  
Operating Segments          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 1,013,559 565,885 3,159,977 1,616,513  
Intersegment Revenues          
Segment Reporting Information [Line Items]          
Revenue Not from Contract with Customer (14,187) (16,250) (48,488) (37,599)  
Corporate and Other          
Segment Reporting Information [Line Items]          
Revenue Not from Contract with Customer 3,171 3,797 10,821 11,927  
Depreciation, Depletion and Amortization (22,590) (7,691) (69,673) (26,216)  
Segment Assets 1,360,773 827,573 1,360,773 827,573  
Depreciation, Depletion and Amortization 22,590 7,691 69,673 26,216  
Capital Expenditures 956 1,356 10,631 5,336  
High CV Thermal          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 514,721 517,720 1,663,307 1,469,201  
High CV Thermal | Operating Segments          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 514,721 517,720 1,663,307 1,469,201  
Cash Costs of Revenue 293,002 245,252 927,621 717,948  
Transportation Costs 82,550 77,990 275,363 228,842  
Other Segment Items 0 (1,701) 0 (3,021)  
Adjusted EBITDA 139,169 196,179 460,323 525,432  
Depreciation, Depletion and Amortization (52,842) (42,306) (156,153) (129,146)  
Segment Assets 2,179,909 1,778,921 2,179,909 1,778,921  
Depreciation, Depletion and Amortization 52,842 42,306 156,153 129,146  
Capital Expenditures 40,642 30,743 122,812 114,744  
High CV Thermal | Intersegment Revenues          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 0 0 0 0  
Metallurgical          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 292,694 24,425 897,268 87,024  
Metallurgical | Operating Segments          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 292,694 24,425 897,268 87,024  
Cash Costs of Revenue 209,285 31,394 634,425 99,862  
Transportation Costs 66,912 1,666 210,982 7,645  
Other Segment Items (975) 0 56,674 0  
Adjusted EBITDA 17,472 (8,635) (4,813) (20,483)  
Depreciation, Depletion and Amortization (65,381) (2,056) (186,587) (6,267)  
Segment Assets 2,140,661 130,021 2,140,661 130,021  
Depreciation, Depletion and Amortization 65,381 2,056 186,587 6,267  
Capital Expenditures 2,719 4,484 57,192 9,463  
Metallurgical | Intersegment Revenues          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 0 0 0 0  
PRB          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 186,366 0 535,827 0  
PRB | Operating Segments          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 186,366 0 535,827 0  
Cash Costs of Revenue 169,945 0 471,349 0  
Transportation Costs 2,830 0 8,030 0  
Other Segment Items 0 0 0 0  
Adjusted EBITDA 13,591 0 56,448 0  
Depreciation, Depletion and Amortization (8,795) 0 (25,241) 0  
Segment Assets 422,024 0 422,024 0  
Depreciation, Depletion and Amortization 8,795 0 25,241 0  
Capital Expenditures 1,876 0 6,785 0  
PRB | Intersegment Revenues          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 0 0 0 0  
Baltimore Marine Terminal          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 5,591 7,490 15,087 22,689  
Baltimore Marine Terminal | Operating Segments          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers 19,778 23,740 63,575 60,288  
Cash Costs of Revenue 7,626 6,919 23,028 20,223  
Transportation Costs 0 0 0 0  
Other Segment Items 0 0 0 0  
Adjusted EBITDA 12,152 16,821 40,547 40,065  
Depreciation, Depletion and Amortization (1,398) (1,276) (4,171) (3,544)  
Segment Assets 92,521 87,602 92,521 87,602  
Depreciation, Depletion and Amortization 1,398 1,276 4,171 3,544  
Capital Expenditures 3,104 2,805 5,884 7,605  
Baltimore Marine Terminal | Intersegment Revenues          
Segment Reporting Information [Line Items]          
Total Revenue from Contracts with Customers $ (14,187) $ (16,250) $ (48,488) $ (37,599)