XML 38 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION:
Prior to the completion of the Merger, the Company consisted of two reportable segments, the PAMC segment and the CONSOL Marine Terminal segment. Following completion of the Merger, the Company adjusted its internal reporting structure and the Company's CODM changed the manner in which he measures financial performance and allocates resources. Thus, the Company reassessed its reporting segments and the Company now consists of four reportable segments: (1) the High CV Thermal segment; (2) the Metallurgical segment; (3) the Powder River Basin (“PRB”) segment; and (4) the Baltimore Marine Terminal segment. Accordingly, the manner in which the Company reports its operations has been changed retrospectively, and all relevant prior period amounts have been recast to reflect this change.
The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management to make decisions on and assess performance of the Company’s reportable segments. The Company manages its segments by market and coal quality, not by individual mining complex or geographic region. The High CV Thermal segment contains the Company’s High CV Thermal operations in Pennsylvania, West Virginia, and Colorado; the Metallurgical segment contains the Company’s metallurgical operations in West
Virginia; the PRB segment contains the Company’s surface mining complexes in Wyoming; and the Baltimore Marine Terminal segment contains the Company's coal export terminal operations in the Port of Baltimore.
The Company’s CODM is the chief executive officer, who utilizes Adjusted EBITDA to monitor each segment. Adjusted EBITDA removes financial activity not related to ongoing operations, which allows for a review of more streamlined operating results. It is used by the CODM to review the budget versus actual results and to evaluate the operating performance of each segment. This review and evaluation is utilized by the CODM to determine the best allocation of resources across the segments and for other business purposes.
Reportable segment results for the three months ended September 30, 2025 were as follows:
High CV ThermalMetallurgicalPRBBaltimore Marine TerminalTotal
Revenues from External Customers$514,721 $292,694 $186,366 $5,591 
Intersegment Revenues— — — 14,187 
514,721 292,694 186,366 19,778 $1,013,559 
Other Revenues (a)
3,171 
Elimination of Intersegment Revenues(14,187)
Total Consolidated Revenues1,002,543 
Less: (b)
Cash Costs of Revenue293,002 209,285 169,945 7,626 
Transportation Costs82,550 66,912 2,830 — 
Other Segment Items (c)
— (975)— — 
Adjusted EBITDA$139,169 $17,472 $13,591 $12,152 $182,384 
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:
Other Profit or Loss (a)
679 
Depreciation, Depletion and Amortization(151,006)
General and Administrative Costs(34,133)
Interest Expense(10,606)
Interest Income7,578 
Non-Service Related Pension and Postretirement Benefit Costs(6,562)
Idle Mine Costs(5,080)
Other Operating Expense, net(1,742)
Other Cost of Sales(2,912)
Loss Before Income Tax$(21,400)
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
(b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(c) Other segment items include other non-operating income and expenses that are not part of each segment's ongoing operations.
High CV ThermalMetallurgicalPRBBaltimore Marine Terminal
Corporate and Other (a)
Consolidated
Segment Assets (b)
$2,179,909 $2,140,661 $422,024 $92,521 $1,360,773 $6,195,888 
Depreciation, Depletion and Amortization$52,842 $65,381 $8,795 $1,398 $22,590 $151,006 
Capital Expenditures$40,642 $2,719 $1,876 $3,104 $956 $49,297 
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals.
(b) Represents assets as of September 30, 2025.
Reportable segment results for the three months ended September 30, 2024 were as follows:
High CV ThermalMetallurgicalPRBBaltimore Marine TerminalTotal
Revenues from External Customers$517,720 $24,425 $— $7,490 
Intersegment Revenues— — — 16,250 
517,720 24,425 — 23,740 $565,885 
Other Revenues (a)
3,797 
Elimination of Intersegment Revenues(16,250)
Total Consolidated Revenues553,432 
Less: (b)
Cash Costs of Revenue245,252 31,394 — 6,919 
Transportation Costs77,990 1,666 — — 
Other Segment Items (c)
(1,701)— — — 
Adjusted EBITDA$196,179 $(8,635)$— $16,821 $204,365 
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:
Other Profit or Loss (a)
1,042 
Depreciation, Depletion and Amortization(53,329)
General and Administrative Costs(36,151)
Interest Expense(4,664)
Interest Income5,016 
Non-Service Related Pension and Postretirement Benefit Costs(4,400)
Idle Mine Costs(1,291)
Other Operating Income, net7,685 
Other Cost of Sales(5,102)
Earnings Before Income Tax$113,171 
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
(b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(c) Other segment items include other non-operating income and expenses that are not part of each segment's ongoing operations.
High CV ThermalMetallurgicalPRBBaltimore Marine Terminal
Corporate and Other (a)
Consolidated
Segment Assets (b)
$1,778,921 $130,021 $— $87,602 $827,573 $2,824,117 
Depreciation, Depletion and Amortization$42,306 $2,056 $— $1,276 $7,691 $53,329 
Capital Expenditures$30,743 $4,484 $— $2,805 $1,356 $39,388 
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals.
(b) Represents assets as of September 30, 2024.
Reportable segment results for the nine months ended September 30, 2025 were as follows:
High CV ThermalMetallurgicalPRBBaltimore Marine TerminalTotal
Revenues from External Customers$1,663,307 $897,268 $535,827 $15,087 
Intersegment Revenues— — — 48,488 
1,663,307 897,268 535,827 63,575 $3,159,977 
Other Revenues (a)
10,821 
Elimination of Intersegment Revenues(48,488)
Total Consolidated Revenues3,122,310 
Less: (b)
Cash Costs of Revenue927,621 634,425 471,349 23,028 
Transportation Costs275,363 210,982 8,030 — 
Other Segment Items (c)
— 56,674 — — 
Adjusted EBITDA$460,323 $(4,813)$56,448 $40,547 $552,505 
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:
Other Profit or Loss (a)
2,291 
Depreciation, Depletion and Amortization(441,825)
General and Administrative Costs(158,285)
Interest Expense(28,676)
Interest Income20,297 
Loss on Debt Extinguishment(11,680)
Non-Service Related Pension and Postretirement Benefit Costs(19,301)
Idle Mine Costs(14,644)
Other Operating Income, net3,169 
Other Cost of Sales(28,184)
Loss Before Income Tax$(124,333)
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
(b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(c) Other segment items include other non-operating income and expenses that are not part of each segment's ongoing operations.
High CV ThermalMetallurgicalPRBBaltimore Marine Terminal
Corporate and Other (a)
Consolidated
Segment Assets (b)
$2,179,909 $2,140,661 $422,024 $92,521 $1,360,773 $6,195,888 
Depreciation, Depletion and Amortization$156,153 $186,587 $25,241 $4,171 $69,673 $441,825 
Capital Expenditures$122,812 $57,192 $6,785 $5,884 $10,631 $203,304 
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals.
(b) Represents assets as of September 30, 2025.
Reportable segment results for the nine months ended September 30, 2024 were as follows:
High CV ThermalMetallurgicalPRBBaltimore Marine TerminalTotal
Revenues from External Customers$1,469,201 $87,024 $— $22,689 
Intersegment Revenues— — — 37,599 
1,469,201 87,024 — 60,288 $1,616,513 
Other Revenues (a)
11,927 
Elimination of Intersegment Revenues(37,599)
Total Consolidated Revenues1,590,841 
Less: (b)
Cash Costs of Revenue717,948 99,862 — 20,223 
Transportation Costs228,842 7,645 — — 
Other Segment Items (c)
(3,021)— — — 
Adjusted EBITDA$525,432 $(20,483)$— $40,065 $545,014 
Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax:
Other Profit or Loss (a)
3,676 
Depreciation, Depletion and Amortization(165,173)
General and Administrative Costs(77,669)
Interest Expense(15,063)
Interest Income14,145 
Non-Service Related Pension and Postretirement Benefit Costs(13,201)
Idle Mine Costs(4,003)
Other Operating Income, net17,608 
Other Cost of Sales(6,341)
Earnings Before Income Tax$298,993 
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
(b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(c) Other segment items include other non-operating income and expenses that are not part of each segment's ongoing operations.
High CV ThermalMetallurgicalPRBBaltimore Marine Terminal
Corporate and Other (a)
Consolidated
Segment Assets (b)
$1,778,921 $130,021 $— $87,602 $827,573 $2,824,117 
Depreciation, Depletion and Amortization$129,146 $6,267 $— $3,544 $26,216 $165,173 
Capital Expenditures$114,744 $9,463 $— $7,605 $5,336 $137,148 
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals.
(b) Represents assets as of September 30, 2024.
Revenues from customers that exceeded 10% of consolidated revenues were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Customer A (a)
(b)
$67,016 
(b)
$176,844 
Customer B (a)
(b)
$63,473 
(b)
$172,394 
(a) Revenues from this customer were principally included in our High CV Thermal segment.
(b) Revenues during these periods were less than 10% of the Company's consolidated revenues.