XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Merger with Arch (Tables)
6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Preliminary Allocation Aggregate Purchase Price
The following table presents the preliminary allocation of the aggregate purchase price based on estimated fair values:
Preliminary Purchase Price Allocation
Total Equity Portion of Purchase Price Consideration$2,481,368 
Effective Settlement of Pre-Existing Relationships95,636 
Total Consideration Transferred$2,577,004 
Assets Acquired:
Cash and Cash Equivalents$217,593 
Short-Term Investments22,969 
Trade Receivables, net161,670 
Other Receivables, net6,629 
Inventories307,175 
Other Current Assets13,366 
Property, Plant and Equipment, net2,610,672 
Funds for Asset Retirement Obligations150,033 
Other Noncurrent Assets, net155,763 
Total Assets Acquired$3,645,870 
Liabilities Assumed:
Accounts Payable$211,227 
Current Portion of Long-Term Debt4,104 
Other Accrued Liabilities152,996 
Long-Term Debt6,667 
Postretirement Benefits Other Than Pensions37,118 
Pneumoconiosis Benefits111,313 
Asset Retirement Obligations248,773 
Workers’ Compensation36,254 
Salary Retirement786 
Deferred Income Taxes166,173 
Other Noncurrent Liabilities93,455 
Total Liabilities Assumed$1,068,866 
Net Assets Acquired$2,577,004 
Schedule of Pro Forma Adjustments
The table below summarizes the Company's results as though the Merger had been consummated on January 1, 2024:

Six Months Ended
June 30,
Three Months Ended June 30, 202420252024
Revenues$1,099,910 $2,170,474 $2,327,077 
Net Income (Loss)$38,912 $(87,372)$59,766 
Pro forma information has not been provided for the three months ended June 30, 2025 since Arch was fully consolidated for the entire period. The pro forma information for the six months ended June 30, 2025 includes Arch's historical results for the January 1, 2025 through January 13, 2025 period prior to the Merger.