XML 90 R73.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Earnings (Loss) Before Income Tax $ (73,493) $ 118,734
Interest Expense, net 1,701 904
Depreciation, Depletion and Amortization 121,556 56,997
Stock-Based Compensation 12,859 5,118
Merger-Related Expenses 49,182 0
Loss on extinguishment of debt 11,680 0
Adjusted EBITDA 123,485 181,753
Other, Corporate and Eliminations    
Segment Reporting Information [Line Items]    
Earnings (Loss) Before Income Tax (129,460) (23,112)
Interest Expense, net 1,701 904
Depreciation, Depletion and Amortization 12,218 8,369
Stock-Based Compensation 12,859 5,118
Merger-Related Expenses 49,182  
Loss on extinguishment of debt 11,680  
Adjusted EBITDA (41,820) (8,721)
High CV Thermal | Operating Segments    
Segment Reporting Information [Line Items]    
Earnings (Loss) Before Income Tax 93,506 130,517
Interest Expense, net 0 0
Depreciation, Depletion and Amortization 51,290 45,484
Stock-Based Compensation 0 0
Merger-Related Expenses 0  
Loss on extinguishment of debt 0  
Adjusted EBITDA 144,796 176,001
Metallurgical | Operating Segments    
Segment Reporting Information [Line Items]    
Earnings (Loss) Before Income Tax (65,472) (4,938)
Interest Expense, net 0 0
Depreciation, Depletion and Amortization 45,889 2,052
Stock-Based Compensation 0 0
Merger-Related Expenses 0  
Loss on extinguishment of debt 0  
Adjusted EBITDA (19,583) (2,886)
PRB | Operating Segments    
Segment Reporting Information [Line Items]    
Earnings (Loss) Before Income Tax 15,911 0
Interest Expense, net 0 0
Depreciation, Depletion and Amortization 10,780 0
Stock-Based Compensation 0 0
Merger-Related Expenses 0  
Loss on extinguishment of debt 0  
Adjusted EBITDA 26,691 0
Baltimore Marine Terminal | Operating Segments    
Segment Reporting Information [Line Items]    
Earnings (Loss) Before Income Tax 12,022 16,267
Interest Expense, net 0 0
Depreciation, Depletion and Amortization 1,379 1,092
Stock-Based Compensation 0 0
Merger-Related Expenses 0  
Loss on extinguishment of debt 0  
Adjusted EBITDA $ 13,401 $ 17,359