XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Reportable segment results for the three months ended March 31, 2025 were:
High CV Thermal Metallurgical PRBBaltimore Marine TerminalOther, Corporate and Eliminations Consolidated
Total Revenue from Contracts with Customers$542,086 $304,580 $162,589 $21,226 $(13,075)$1,017,406 
Cash Costs of Revenue303,561 210,775 133,158 7,825 2,827 
Transportation Expense93,729 76,982 2,740 — (16,270)
Other Segment Items(1)
— 36,406 — — 42,188 
Adjusted EBITDA$144,796 $(19,583)$26,691 $13,401 $(41,820)$123,485 
Segment Assets$2,252,607 $1,766,112 $304,455 $87,496 $1,841,276 $6,251,946 
Capital Expenditures$33,995 $23,964 $2,496 $1,242 $3,125 $64,822 
Reportable segment results for the three months ended March 31, 2024 were:
High CV ThermalMetallurgicalPRBBaltimore Marine TerminalOther, Corporate and Eliminations Consolidated
Total Revenue from Contracts with Customers$496,729 $35,096 $— $24,528 $(9,664)$546,689 
Cash Costs of Revenue242,436 34,626 — 7,169 2,194 
Transportation Expense80,542 3,356 — — (14,056)
Other Segment Items(1)
(2,250)— — — 10,919 
Adjusted EBITDA$176,001 $(2,886)$— $17,359 $(8,721)$181,753 
Segment Assets$1,612,850 $128,286 $— $82,818 $856,170 $2,680,124 
Capital Expenditures$36,958 $3,093 $— $1,063 $1,238 $42,352 
(1) Other segment items include other non-operating income, general and administrative costs, and other non-operating expenses that are not part of each segment's ongoing operations.
Schedule of Revenue by Major Customers by Reporting Segments
For the three months ended March 31, 2025 and 2024, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:
Three Months Ended
March 31,
20252024
Customer A*$74,260 
Customer B*$64,479 
* Revenues from these customers during the periods presented were less than 10% of the Company's total sales.
Schedule of Adjusted EBITDA
Reconciliation of Segment Information to Consolidated Amounts:
Three Months Ended March 31, 2025
High CV ThermalMetallurgicalPRBBaltimore Marine TerminalOther, Corporate and Eliminations Consolidated
Earnings (Loss) Before Income Tax$93,506 $(65,472)$15,911 $12,022 $(129,460)$(73,493)
Interest Expense, net— — — — 1,701 1,701 
Depreciation, Depletion and Amortization51,290 45,889 10,780 1,379 12,218 121,556 
Stock-Based Compensation— — — — 12,859 12,859 
Merger-Related Expenses— — — — 49,182 49,182 
Loss on Debt Extinguishment— — — — 11,680 11,680 
Adjusted EBITDA$144,796 $(19,583)$26,691 $13,401 $(41,820)$123,485 
Three Months Ended March 31, 2024
High CV ThermalMetallurgicalPRBBaltimore Marine TerminalOther, Corporate and Eliminations Consolidated
Earnings (Loss) Before Income Tax$130,517 $(4,938)$— $16,267 $(23,112)$118,734 
Interest Expense, net— — — — 904 904 
Depreciation, Depletion and Amortization45,484 2,052 — 1,092 8,369 56,997 
Stock-Based Compensation— — — — 5,118 5,118 
Adjusted EBITDA$176,001  $(2,886) $— $17,359 $(8,721) $181,753