XML 81 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Net Income $ 58,061 $ 167,723 $ 159,952 $ 398,100
Income Tax Expense 9,027 37,574 25,870 79,167
Interest Expense 4,993 7,155 10,399 17,434
Interest Income (4,627) (3,711) (9,129) (5,378)
Depreciation, Depletion and Amortization 54,847 64,528 111,844 124,079
Stock-Based Compensation 2,237 1,993 7,355 6,785
Loss on Debt Extinguishment 0 688 0 2,063
Adjusted EBITDA 124,538 275,950 306,291 622,250
Other, Corporate and Eliminations        
Segment Reporting Information [Line Items]        
Net Income (38,555) (72,007) (68,666) (135,394)
Income Tax Expense 9,027 37,574 25,870 79,167
Interest Expense 3,475 5,629 7,360 14,382
Interest Income (3,307) (3,198) (6,516) (4,457)
Depreciation, Depletion and Amortization 9,939 13,084 17,426 20,108
Stock-Based Compensation 345 259 1,030 881
Loss on Debt Extinguishment   688   2,063
Adjusted EBITDA (19,076) (17,971) (23,496) (23,250)
PAMC | Operating Segments        
Segment Reporting Information [Line Items]        
Net Income 94,295 218,636 212,466 494,611
Income Tax Expense 0 0 0 0
Interest Expense 0 0 0 0
Interest Income (1,320) (513) (2,613) (921)
Depreciation, Depletion and Amortization 43,675 50,268 91,944 101,639
Stock-Based Compensation 1,796 1,674 5,982 5,700
Loss on Debt Extinguishment   0   0
Adjusted EBITDA 138,446 270,065 307,779 601,029
CONSOL Marine Terminal | Operating Segments        
Segment Reporting Information [Line Items]        
Net Income 2,321 21,094 16,152 38,883
Income Tax Expense 0 0 0 0
Interest Expense 1,518 1,526 3,039 3,052
Interest Income 0 0 0 0
Depreciation, Depletion and Amortization 1,233 1,176 2,474 2,332
Stock-Based Compensation 96 60 343 204
Loss on Debt Extinguishment   0   0
Adjusted EBITDA $ 5,168 $ 23,856 $ 22,008 $ 44,471