XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Reportable segment results for the three months ended June 30, 2024 are:
PAMCCONSOL Marine TerminalOther, Corporate and EliminationsConsolidated
Coal Revenue$384,442 $— $24,880 $409,322 
Terminal Revenue— 12,020 — 12,020 
Freight Revenue63,450 — 2,190 65,640 
Other Revenue— — 3,738 3,738 
Total Revenue from Contracts with Customers$447,892 $12,020 $30,808 $490,720 
Adjusted EBITDA$138,446 $5,168 $(19,076)$124,538 
Segment Assets$1,665,463 $85,445 $959,546 $2,710,454 
Depreciation, Depletion and Amortization$43,675 $1,233 $9,939 $54,847 
Capital Expenditures$47,043 $3,737 $4,628 $55,408 
Reportable segment results for the three months ended June 30, 2023 are:
PAMCCONSOL Marine TerminalOther, Corporate and EliminationsConsolidated
Coal Revenue$521,176 $— $19,923 $541,099 
Terminal Revenue— 31,368 — 31,368 
Freight Revenue77,882 — 3,674 81,556 
Total Revenue from Contracts with Customers$599,058 $31,368 $23,597 $654,023 
Adjusted EBITDA$270,065 $23,856 $(17,971)$275,950 
Segment Assets$1,682,118 $82,326 $913,905 $2,678,349 
Depreciation, Depletion and Amortization$50,268 $1,176 $13,084 $64,528 
Capital Expenditures$37,495 $1,124 $3,706 $42,325 
Reportable segment results for the six months ended June 30, 2024 are:
PAMCCONSOL Marine TerminalOther, Corporate and EliminationsConsolidated
Coal Revenue$800,629 $— $56,620 $857,249 
Terminal Revenue— 36,548 — 36,548 
Freight Revenue130,350 — 5,132 135,482 
Other Revenue— — 8,130 8,130 
Total Revenue from Contracts with Customers$930,979 $36,548 $69,882 $1,037,409 
Adjusted EBITDA$307,779 $22,008 $(23,496)$306,291 
Segment Assets$1,665,463 $85,445 $959,546 $2,710,454 
Depreciation, Depletion and Amortization$91,944 $2,474 $17,426 $111,844 
Capital Expenditures$84,001 $4,800 $8,959 $97,760 
Reportable segment results for the six months ended June 30, 2023 are:
PAMCCONSOL Marine TerminalOther, Corporate and EliminationsConsolidated
Coal Revenue$1,084,513 $— $39,965 $1,124,478 
Terminal Revenue— 58,079 — 58,079 
Freight Revenue142,219 — 6,844 149,063 
Total Revenue from Contracts with Customers$1,226,732 $58,079 $46,809 $1,331,620 
Adjusted EBITDA$601,029 $44,471 $(23,250)$622,250 
Segment Assets$1,682,118 $82,326 $913,905 $2,678,349 
Depreciation, Depletion and Amortization$101,639 $2,332 $20,108 $124,079 
Capital Expenditures$64,302 $1,699 $10,081 $76,082 
Schedule of Revenue by Major Customers by Reporting Segments
For the three and six months ended June 30, 2024 and 2023, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:

Three Months Ended
June 30,
Six Months Ended
June 30,
2024202320242023
Customer A$60,982 *$107,468 *
Customer B**$109,828 $151,404 
Customer C*$67,197 $108,921 $135,412 
Customer D*$70,725 *$145,034 
*Revenues from these customers during the periods presented were less than 10% of the Company's total sales.
Schedule of Adjusted EBITDA
Reconciliation of Segment Information to Consolidated Amounts:

Three Months Ended June 30, 2024
PAMCCONSOL Marine TerminalOtherConsolidated
Net Income (Loss)$94,295 $2,321 $(38,555)$58,061 
Income Tax Expense— — 9,027 9,027 
Interest Expense— 1,518 3,475 4,993 
Interest Income(1,320)— (3,307)(4,627)
Depreciation, Depletion and Amortization43,675 1,233 9,939 54,847 
Stock-Based Compensation1,796 96 345 2,237 
Adjusted EBITDA$138,446 $5,168 $(19,076)$124,538 
Three Months Ended June 30, 2023
PAMCCONSOL Marine TerminalOtherConsolidated
Net Income (Loss)$218,636 $21,094 $(72,007)$167,723 
Income Tax Expense— — 37,574 37,574 
Interest Expense— 1,526 5,629 7,155 
Interest Income(513)— (3,198)(3,711)
Depreciation, Depletion and Amortization50,268 1,176 13,084 64,528 
Stock-Based Compensation1,674 60 259 1,993 
Loss on Debt Extinguishment— — 688 688 
Adjusted EBITDA$270,065 $23,856 $(17,971)$275,950 
Six Months Ended June 30, 2024
PAMCCONSOL Marine TerminalOtherConsolidated
Net Income (Loss)$212,466 $16,152 $(68,666)$159,952 
Income Tax Expense— — 25,870 25,870 
Interest Expense— 3,039 7,360 10,399 
Interest Income(2,613)— (6,516)(9,129)
Depreciation, Depletion and Amortization91,944 2,474 17,426 111,844 
Stock-Based Compensation5,982 343 1,030 7,355 
Adjusted EBITDA$307,779 $22,008 $(23,496)$306,291 
Six Months Ended June 30, 2023
PAMCCONSOL Marine TerminalOtherConsolidated
Net Income (Loss)$494,611 $38,883 $(135,394)$398,100 
Income Tax Expense— — 79,167 79,167 
Interest Expense— 3,052 14,382 17,434 
Interest Income(921)— (4,457)(5,378)
Depreciation, Depletion and Amortization101,639 2,332 20,108 124,079 
Stock-Based Compensation5,700 204 881 6,785 
Loss on Debt Extinguishment— — 2,063 2,063 
Adjusted EBITDA$601,029 $44,471 $(23,250)$622,250