XML 83 R68.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Net Income $ 101,891 $ 230,377
Income Tax Expense 16,843 41,593
Interest Expense 5,406 10,279
Interest Income (4,502) (1,667)
Depreciation, Depletion and Amortization 56,997 59,551
Stock-Based Compensation 5,118 4,792
Loss on Debt Extinguishment 0 1,375
Adjusted EBITDA 181,753 346,300
Other, Corporate and Eliminations    
Segment Reporting Information [Line Items]    
Net Income (30,111) (63,688)
Income Tax Expense 16,843 41,593
Interest Expense 3,885 9,054
Interest Income (3,209) (1,259)
Depreciation, Depletion and Amortization 7,487 7,024
Stock-Based Compensation 685 623
Loss on Debt Extinguishment   1,375
Adjusted EBITDA (4,420) (5,278)
PAMC | Operating Segments    
Segment Reporting Information [Line Items]    
Net Income 118,171 276,276
Income Tax Expense 0 0
Interest Expense 0 (301)
Interest Income (1,293) (408)
Depreciation, Depletion and Amortization 48,269 51,371
Stock-Based Compensation 4,186 4,025
Loss on Debt Extinguishment   0
Adjusted EBITDA 169,333 330,963
CONSOL Marine Terminal | Operating Segments    
Segment Reporting Information [Line Items]    
Net Income 13,831 17,789
Income Tax Expense 0 0
Interest Expense 1,521 1,526
Interest Income 0 0
Depreciation, Depletion and Amortization 1,241 1,156
Stock-Based Compensation 247 144
Loss on Debt Extinguishment   0
Adjusted EBITDA $ 16,840 $ 20,615