XML 56 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Reportable segment results for the three months ended March 31, 2024 are:
PAMCCONSOL Marine TerminalOther, Corporate and EliminationsConsolidated
Coal Revenue$416,187 $— $31,740 $447,927 
Terminal Revenue— 24,528 — 24,528 
Freight Revenue66,900 — 2,942 69,842 
Other Revenue— — 4,392 4,392 
Total Revenue from Contracts with Customers$483,087 $24,528 $39,074 $546,689 
Adjusted EBITDA$169,333 $16,840 $(4,420)$181,753 
Segment Assets$1,612,850 $82,818 $984,456 $2,680,124 
Depreciation, Depletion and Amortization$48,269 $1,241 $7,487 $56,997 
Capital Expenditures$36,958 $1,063 $4,331 $42,352 
Reportable segment results for the three months ended March 31, 2023 are:
PAMCCONSOL Marine TerminalOther, Corporate and EliminationsConsolidated
Coal Revenue$563,337 $— $20,042 $583,379 
Terminal Revenue— 26,711 — 26,711 
Freight Revenue64,337 — 3,170 67,507 
Total Revenue from Contracts with Customers$627,674 $26,711 $23,212 $677,597 
Adjusted EBITDA$330,963 $20,615 $(5,278)$346,300 
Segment Assets$1,687,932 $82,019 $925,360 $2,695,311 
Depreciation, Depletion and Amortization$51,371 $1,156 $7,024 $59,551 
Capital Expenditures$26,807 $575 $6,375 $33,757 
Schedule of Revenue by Major Customers by Reporting Segments
For the three months ended March 31, 2024 and 2023, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:
Three Months Ended
March 31,
20242023
Customer A$74,260 $86,504 
Customer B$64,479 $68,214 
Customer C*$74,309 
*Revenues from these customers during the periods presented were less than 10% of the Company's total sales.
Schedule of Adjusted EBITDA
Reconciliation of Segment Information to Consolidated Amounts:
Three Months Ended March 31, 2024
PAMCCONSOL Marine TerminalOtherConsolidated
Net Income (Loss)$118,171 $13,831 $(30,111)$101,891 
Income Tax Expense— — 16,843 16,843 
Interest Expense— 1,521 3,885 5,406 
Interest Income(1,293)— (3,209)(4,502)
Depreciation, Depletion and Amortization48,269 1,241 7,487 56,997 
Stock-Based Compensation4,186 247 685 5,118 
Adjusted EBITDA$169,333 $16,840 $(4,420)$181,753 
Three Months Ended March 31, 2023
PAMCCONSOL Marine TerminalOtherConsolidated
Net Income (Loss)$276,276 $17,789 $(63,688)$230,377 
Income Tax Expense— — 41,593 41,593 
Interest Expense(301)1,526 9,054 10,279 
Interest Income(408)— (1,259)(1,667)
Depreciation, Depletion and Amortization51,371 1,156 7,024 59,551 
Stock-Based Compensation4,025 144 623 4,792 
Loss on Debt Extinguishment— — 1,375 1,375 
Adjusted EBITDA$330,963 $20,615 $(5,278)$346,300