QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Page | ||||||||
Unaudited Financial Statements | ||||||||
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2024 and 2023 | ||||||||
Consolidated Statements of Stockholders' Equity for the three months ended March 31, 2024 and 2023 | ||||||||
Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 | ||||||||
Three Months Ended March 31, | |||||||||||
Revenue and Other Income: | 2024 | 2023 | |||||||||
Coal Revenue | $ | $ | |||||||||
Terminal Revenue | |||||||||||
Freight Revenue | |||||||||||
Miscellaneous Other Income | |||||||||||
Gain on Sale of Assets | |||||||||||
Total Revenue and Other Income | |||||||||||
Costs and Expenses: | |||||||||||
Operating and Other Costs | |||||||||||
Depreciation, Depletion and Amortization | |||||||||||
Freight Expense | |||||||||||
General and Administrative Costs | |||||||||||
Loss on Debt Extinguishment | |||||||||||
Interest Expense | |||||||||||
Total Costs and Expenses | |||||||||||
Earnings Before Income Tax | |||||||||||
Income Tax Expense | |||||||||||
Net Income | $ | $ | |||||||||
Earnings per Share: | |||||||||||
Total Basic Earnings per Share | $ | $ | |||||||||
Total Dilutive Earnings per Share | $ | $ | |||||||||
Dividends Declared per Common Share | $ | $ |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Net Income | $ | $ | |||||||||
Other Comprehensive Income (Loss): | |||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($ | ( | ||||||||||
Unrealized (Loss) Gain on Investments in Available-for-Sale Securities (Net of tax: $ | ( | ||||||||||
Other Comprehensive Income (Loss) | ( | ||||||||||
Comprehensive Income | $ | $ |
(Unaudited) | |||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and Cash Equivalents | $ | $ | |||||||||
Short-Term Investments | |||||||||||
Accounts and Notes Receivable | |||||||||||
Trade Receivables, net | |||||||||||
Other Receivables, net | |||||||||||
Inventories | |||||||||||
Other Current Assets | |||||||||||
Total Current Assets | |||||||||||
Property, Plant and Equipment: | |||||||||||
Property, Plant and Equipment | |||||||||||
Less - Accumulated Depreciation, Depletion and Amortization | |||||||||||
Total Property, Plant and Equipment—Net | |||||||||||
Other Assets: | |||||||||||
Right of Use Asset - Operating Leases | |||||||||||
Salary Retirement | |||||||||||
Other Noncurrent Assets, net | |||||||||||
Total Other Assets | |||||||||||
TOTAL ASSETS | $ | $ |
(Unaudited) | |||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Accounts Payable | $ | $ | |||||||||
Current Portion of Long-Term Debt | |||||||||||
Operating Lease Liability, Current Portion | |||||||||||
Other Accrued Liabilities | |||||||||||
Total Current Liabilities | |||||||||||
Long-Term Debt: | |||||||||||
Long-Term Debt | |||||||||||
Finance Lease Obligations | |||||||||||
Total Long-Term Debt | |||||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Postretirement Benefits Other Than Pensions | |||||||||||
Pneumoconiosis Benefits | |||||||||||
Asset Retirement Obligations | |||||||||||
Workers’ Compensation | |||||||||||
Salary Retirement | |||||||||||
Operating Lease Liability | |||||||||||
Deferred Income Taxes | |||||||||||
Other Noncurrent Liabilities | |||||||||||
Total Deferred Credits and Other Liabilities | |||||||||||
TOTAL LIABILITIES | |||||||||||
Stockholders' Equity: | |||||||||||
Common Stock, $ | |||||||||||
Capital in Excess of Par Value | |||||||||||
Retained Earnings | |||||||||||
Accumulated Other Comprehensive Loss | ( | ( | |||||||||
TOTAL EQUITY | |||||||||||
TOTAL LIABILITIES AND EQUITY | $ | $ |
Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total Equity | |||||||||||||||||||||||||
December 31, 2023 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Net Income | — | — | — | ||||||||||||||||||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of ($ | — | — | — | ||||||||||||||||||||||||||
Investments in Available-for-Sale Securities (Net of $ | — | — | — | ( | ( | ||||||||||||||||||||||||
Comprehensive Income | — | — | |||||||||||||||||||||||||||
Issuance of Common Stock | ( | — | — | ||||||||||||||||||||||||||
Repurchases of Common Stock ( | ( | ( | ( | — | ( | ||||||||||||||||||||||||
Excise Tax on Repurchases of Common Stock | — | — | ( | — | ( | ||||||||||||||||||||||||
Employee Stock-Based Compensation | — | — | |||||||||||||||||||||||||||
Shares Withheld for Taxes | — | ( | — | — | ( | ||||||||||||||||||||||||
March 31, 2024 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total Equity | |||||||||||||||||||||||||
December 31, 2022 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Net Income | — | — | — | ||||||||||||||||||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of $ | — | — | — | ( | ( | ||||||||||||||||||||||||
Investments in Available-for-Sale Securities (Net of ($ | — | — | — | ||||||||||||||||||||||||||
Comprehensive Income (Loss) | — | — | ( | ||||||||||||||||||||||||||
Issuance of Common Stock | ( | — | — | ||||||||||||||||||||||||||
Repurchases of Common Stock ( | ( | ( | ( | — | ( | ||||||||||||||||||||||||
Excise Tax on Repurchases of Common Stock | — | — | ( | — | ( | ||||||||||||||||||||||||
Employee Stock-Based Compensation | — | — | — | ||||||||||||||||||||||||||
Shares Withheld for Taxes | — | ( | — | — | ( | ||||||||||||||||||||||||
Dividends on Common Shares ($ | — | — | ( | — | ( | ||||||||||||||||||||||||
Dividend Equivalents Earned on Stock-Based Compensation Awards | — | — | ( | — | ( | ||||||||||||||||||||||||
March 31, 2023 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net Income | $ | $ | |||||||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||||||||
Depreciation, Depletion and Amortization | |||||||||||
Gain on Sale of Assets | ( | ( | |||||||||
Stock-Based Compensation | |||||||||||
Amortization of Debt Issuance Costs | |||||||||||
Loss on Debt Extinguishment | |||||||||||
Deferred Income Taxes | ( | ||||||||||
Other Adjustments to Net Income | ( | ( | |||||||||
Changes in Operating Assets: | |||||||||||
Accounts and Notes Receivable | ( | ||||||||||
Inventories | ( | ( | |||||||||
Other Current Assets | |||||||||||
Changes in Other Assets | ( | ( | |||||||||
Changes in Operating Liabilities: | |||||||||||
Accounts Payable | ( | ||||||||||
Commodity Derivatives, net Liability | ( | ||||||||||
Other Operating Liabilities | ( | ||||||||||
Changes in Other Liabilities | ( | ( | |||||||||
Net Cash Provided by Operating Activities | |||||||||||
Cash Flows from Investing Activities: | |||||||||||
Capital Expenditures | ( | ( | |||||||||
Proceeds from Sales of Assets | |||||||||||
Investments in Mining-Related Activities | ( | ||||||||||
Proceeds from Sales of Short-Term Investments | |||||||||||
Purchases of Short-Term Investments | ( | ( | |||||||||
Other Investing Activity | ( | ||||||||||
Net Cash Used in Investing Activities | ( | ( | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Payments on Finance Lease Obligations | ( | ( | |||||||||
Payments on Term Loan B | ( | ||||||||||
Payments on Second Lien Notes | ( | ||||||||||
Payments on Other Debt | ( | ( | |||||||||
Shares Withheld for Taxes | ( | ( | |||||||||
Repurchases of Common Stock | ( | ( | |||||||||
Dividends and Dividend Equivalents Paid | ( | ( | |||||||||
Net Cash Used in Financing Activities | ( | ( | |||||||||
Net Decrease in Cash and Cash Equivalents and Restricted Cash | ( | ( | |||||||||
Cash and Cash Equivalents and Restricted Cash at Beginning of Period | |||||||||||
Cash and Cash Equivalents and Restricted Cash at End of Period | $ | $ | |||||||||
Non-Cash Investing and Financing Activities: | |||||||||||
Finance Lease | $ | $ |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Anti-Dilutive Restricted Stock Units | |||||||||||
Anti-Dilutive Performance Share Units | |||||||||||
Dollars in thousands, except per share data | Three Months Ended March 31, | ||||||||||
2024 | 2023 | ||||||||||
Numerator: | |||||||||||
Net Income | $ | $ | |||||||||
Denominator: | |||||||||||
Weighted-average shares of common stock outstanding | |||||||||||
Effect of dilutive shares | |||||||||||
Weighted-average diluted shares of common stock outstanding | |||||||||||
Earnings per Share: | |||||||||||
Basic | $ | $ | |||||||||
Dilutive | $ | $ |
Three Months Ended March 31, 2024 | |||||||||||||||||
Domestic | Export | Total | |||||||||||||||
Power Generation | $ | $ | $ | ||||||||||||||
Industrial | |||||||||||||||||
Metallurgical | |||||||||||||||||
Total Coal Revenue | |||||||||||||||||
Terminal Revenue | |||||||||||||||||
Freight Revenue | |||||||||||||||||
Other Revenue | |||||||||||||||||
Total Revenue from Contracts with Customers | $ |
Three Months Ended March 31, 2023 | |||||||||||||||||
Domestic | Export | Total | |||||||||||||||
Power Generation | $ | $ | $ | ||||||||||||||
Industrial | |||||||||||||||||
Metallurgical | |||||||||||||||||
Total Coal Revenue | |||||||||||||||||
Terminal Revenue | |||||||||||||||||
Freight Revenue | |||||||||||||||||
Total Revenue from Contracts with Customers | $ |
Pension Benefits | Other Post-Employment Benefits | ||||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Service Cost | $ | $ | $ | $ | |||||||||||||||||||
Interest Cost | |||||||||||||||||||||||
Expected Return on Plan Assets | ( | ( | |||||||||||||||||||||
Amortization of Prior Service Credits | ( | ( | |||||||||||||||||||||
Amortization of Actuarial Loss (Gain) | ( | ||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | $ | $ | ( | $ | $ |
CWP | Workers' Compensation | ||||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Service Cost | $ | $ | $ | $ | |||||||||||||||||||
Interest Cost | |||||||||||||||||||||||
Amortization of Actuarial Loss (Gain) | ( | ( | ( | ||||||||||||||||||||
State Administrative Fees and Insurance Bond Premiums | |||||||||||||||||||||||
Net Periodic Benefit Cost | $ | $ | $ | $ |
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Cash and Cash Equivalents | $ | $ | |||||||||
Restricted Cash - Current(1) | |||||||||||
Restricted Cash - Non-current(1) | |||||||||||
Cash and Cash Equivalents and Restricted Cash | $ | $ |
March 31, 2024 | |||||||||||||||||
Gross Unrealized | |||||||||||||||||
Amortized Cost | Allowance for Credit Losses | Gains | Losses | Fair Value | |||||||||||||
U.S. Treasury Securities | $ | $ | $ | $ | ( | $ |
December 31, 2023 | |||||||||||||||||
Gross Unrealized | |||||||||||||||||
Amortized Cost | Allowance for Credit Losses | Gains | Losses | Fair Value | |||||||||||||
U.S. Treasury Securities | $ | $ | $ | $ | $ |
Trade Receivables | Other Non-Trade Contractual Arrangements | ||||||||||
Beginning Balance, December 31, 2023 | $ | $ | |||||||||
Provision for expected credit losses | |||||||||||
Ending Balance, March 31, 2024 | $ | $ |
March 31, 2024 | December 31, 2023 | ||||||||||
Coal | $ | $ | |||||||||
Supplies | |||||||||||
Total Inventories | $ | $ |
March 31, 2024 | December 31, 2023 | ||||||||||
Plant and Equipment | $ | $ | |||||||||
Coal Properties and Surface Lands | |||||||||||
Airshafts | |||||||||||
Mine Development | |||||||||||
Advance Mining Royalties | |||||||||||
Total Property, Plant and Equipment | |||||||||||
Less: Accumulated Depreciation, Depletion and Amortization | |||||||||||
Total Property, Plant and Equipment - Net | $ | $ |
March 31, 2024 | December 31, 2023 | ||||||||||
Subsidence Liability | $ | $ | |||||||||
Accrued Compensation and Benefits | |||||||||||
Accrued Income Taxes | |||||||||||
Accrued Other Taxes | |||||||||||
Deferred Revenue | |||||||||||
Accrued Interest | |||||||||||
Other | |||||||||||
Current Portion of Long-Term Liabilities: | |||||||||||
Asset Retirement Obligations | |||||||||||
Postretirement Benefits Other than Pensions | |||||||||||
Pneumoconiosis Benefits | |||||||||||
Workers' Compensation | |||||||||||
Total Other Accrued Liabilities | $ | $ |
March 31, 2024 | December 31, 2023 | ||||||||||
Debt: | |||||||||||
MEDCO Revenue Bonds in Series due September 2025 at | $ | $ | |||||||||
Advance Royalty Commitments ( | |||||||||||
Other Debt Arrangements | |||||||||||
Less: Unamortized Debt Issuance Costs | ( | ( | |||||||||
Less: Amounts Due in One Year* | ( | ( | |||||||||
Long-Term Debt | $ | $ |
Amount of Commitment Expiration per Period | |||||||||||||||||||||||||||||
Total Amounts Committed | Less Than 1 Year | 1-3 Years | 3-5 Years | Beyond 5 Years | |||||||||||||||||||||||||
Letters of Credit: | |||||||||||||||||||||||||||||
Employee-Related | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Environmental | |||||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||||
Total Letters of Credit | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Surety Bonds: | |||||||||||||||||||||||||||||
Employee-Related | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Environmental | |||||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||||
Total Surety Bonds | $ | $ | $ | $ | $ |
Fair Value Measurements at | Fair Value Measurements at | ||||||||||||||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Description | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||
U.S. Treasury Securities | $ | $ | $ | $ | $ | $ |
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||
Long-Term Debt (Excluding Debt Issuance Costs) | $ | $ | $ | $ |
PAMC | CONSOL Marine Terminal | Other, Corporate and Eliminations | Consolidated | ||||||||||||||||||||
Coal Revenue | $ | $ | $ | $ | |||||||||||||||||||
Terminal Revenue | |||||||||||||||||||||||
Freight Revenue | |||||||||||||||||||||||
Other Revenue | |||||||||||||||||||||||
Total Revenue from Contracts with Customers | $ | $ | $ | $ | |||||||||||||||||||
Adjusted EBITDA | $ | $ | $ | ( | $ | ||||||||||||||||||
Segment Assets | $ | $ | $ | $ | |||||||||||||||||||
Depreciation, Depletion and Amortization | $ | $ | $ | $ | |||||||||||||||||||
Capital Expenditures | $ | $ | $ | $ |
PAMC | CONSOL Marine Terminal | Other, Corporate and Eliminations | Consolidated | ||||||||||||||||||||
Coal Revenue | $ | $ | $ | $ | |||||||||||||||||||
Terminal Revenue | |||||||||||||||||||||||
Freight Revenue | |||||||||||||||||||||||
Total Revenue from Contracts with Customers | $ | $ | $ | $ | |||||||||||||||||||
Adjusted EBITDA | $ | $ | $ | ( | $ | ||||||||||||||||||
Segment Assets | $ | $ | $ | $ | |||||||||||||||||||
Depreciation, Depletion and Amortization | $ | $ | $ | $ | |||||||||||||||||||
Capital Expenditures | $ | $ | $ | $ |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Customer A | $ | $ | |||||||||
Customer B | $ | $ | |||||||||
Customer C | * | $ | |||||||||
Three Months Ended March 31, 2024 | |||||||||||||||||||||||
PAMC | CONSOL Marine Terminal | Other | Consolidated | ||||||||||||||||||||
Net Income (Loss) | $ | $ | $ | ( | $ | ||||||||||||||||||
Income Tax Expense | |||||||||||||||||||||||
Interest Expense | |||||||||||||||||||||||
Interest Income | ( | ( | ( | ||||||||||||||||||||
Depreciation, Depletion and Amortization | |||||||||||||||||||||||
Stock-Based Compensation | |||||||||||||||||||||||
Adjusted EBITDA | $ | $ | $ | ( | $ |
Three Months Ended March 31, 2023 | |||||||||||||||||||||||
PAMC | CONSOL Marine Terminal | Other | Consolidated | ||||||||||||||||||||
Net Income (Loss) | $ | $ | $ | ( | $ | ||||||||||||||||||
Income Tax Expense | |||||||||||||||||||||||
Interest Expense | ( | ||||||||||||||||||||||
Interest Income | ( | ( | ( | ||||||||||||||||||||
Depreciation, Depletion and Amortization | |||||||||||||||||||||||
Stock-Based Compensation | |||||||||||||||||||||||
Loss on Debt Extinguishment | |||||||||||||||||||||||
Adjusted EBITDA | $ | $ | $ | ( | $ |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Operating and Other Costs | $ | 293,430 | $ | 260,627 | |||||||
Less: Other Costs (Non-Production and non-PAMC) | (50,994) | (38,486) | |||||||||
Cash Cost of Coal Sold | $ | 242,436 | $ | 222,141 | |||||||
Add: Depreciation, Depletion and Amortization (PAMC Production) | 43,234 | 46,264 | |||||||||
Cost of Coal Sold | $ | 285,670 | $ | 268,405 | |||||||
Total Tons Sold (in millions) | 6.1 | 6.7 | |||||||||
Average Cost of Coal Sold per Ton | $ | 46.90 | $ | 40.18 | |||||||
Less: Depreciation, Depletion and Amortization Costs per Ton Sold | 6.61 | 6.57 | |||||||||
Average Cash Cost of Coal Sold per Ton | $ | 40.29 | $ | 33.61 |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Total Coal Revenue (PAMC Segment) | $ | 416,187 | $ | 563,337 | |||||||
Operating and Other Costs | 293,430 | 260,627 | |||||||||
Less: Other Costs (Non-Production and non-PAMC) | (50,994) | (38,486) | |||||||||
Cash Cost of Coal Sold | $ | 242,436 | $ | 222,141 | |||||||
Total Tons Sold (in millions) | 6.1 | 6.7 | |||||||||
Average Coal Revenue per Ton Sold | $ | 68.33 | $ | 84.32 | |||||||
Less: Average Cash Cost of Coal Sold per Ton | 40.29 | 33.61 | |||||||||
Average Cash Margin per Ton Sold | $ | 28.04 | $ | 50.71 |
Three Months Ended March 31, 2024 | |||||||||||||||||||||||
PAMC | CONSOL Marine Terminal | Other | Consolidated | ||||||||||||||||||||
Net Income (Loss) | $ | 118,171 | $ | 13,831 | $ | (30,111) | $ | 101,891 | |||||||||||||||
Add: Income Tax Expense | — | — | 16,843 | 16,843 | |||||||||||||||||||
Add: Interest Expense | — | 1,521 | 3,885 | 5,406 | |||||||||||||||||||
Less: Interest Income | (1,293) | — | (3,209) | (4,502) | |||||||||||||||||||
Earnings (Loss) Before Interest & Taxes (EBIT) | 116,878 | 15,352 | (12,592) | 119,638 | |||||||||||||||||||
Add: Depreciation, Depletion & Amortization | 48,269 | 1,241 | 7,487 | 56,997 | |||||||||||||||||||
Earnings (Loss) Before Interest, Taxes and DD&A (EBITDA) | $ | 165,147 | $ | 16,593 | $ | (5,105) | $ | 176,635 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Add: Stock-Based Compensation | $ | 4,186 | $ | 247 | $ | 685 | $ | 5,118 | |||||||||||||||
Adjusted EBITDA | $ | 169,333 | $ | 16,840 | $ | (4,420) | $ | 181,753 |
Three Months Ended March 31, 2023 | |||||||||||||||||||||||
PAMC | CONSOL Marine Terminal | Other | Consolidated | ||||||||||||||||||||
Net Income (Loss) | $ | 276,276 | $ | 17,789 | $ | (63,688) | $ | 230,377 | |||||||||||||||
Add: Income Tax Expense | — | — | 41,593 | 41,593 | |||||||||||||||||||
Add: Interest Expense | (301) | 1,526 | 9,054 | 10,279 | |||||||||||||||||||
Less: Interest Income | (408) | — | (1,259) | (1,667) | |||||||||||||||||||
Earnings (Loss) Before Interest & Taxes (EBIT) | 275,567 | 19,315 | (14,300) | 280,582 | |||||||||||||||||||
Add: Depreciation, Depletion & Amortization | 51,371 | 1,156 | 7,024 | 59,551 | |||||||||||||||||||
Earnings (Loss) Before Interest, Taxes and DD&A (EBITDA) | $ | 326,938 | $ | 20,471 | $ | (7,276) | $ | 340,133 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Add: Stock-Based Compensation | $ | 4,025 | $ | 144 | $ | 623 | $ | 4,792 | |||||||||||||||
Add: Loss on Debt Extinguishment | — | — | 1,375 | 1,375 | |||||||||||||||||||
Total Pre-tax Adjustments | 4,025 | 144 | 1,998 | 6,167 | |||||||||||||||||||
Adjusted EBITDA | $ | 330,963 | $ | 20,615 | $ | (5,278) | $ | 346,300 |
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Coal Revenue - PAMC | $ | 416 | $ | 563 | $ | (147) | |||||||||||
Coal Revenue - Itmann Mining Complex | 32 | 20 | 12 | ||||||||||||||
Terminal Revenue | 25 | 27 | (2) | ||||||||||||||
Freight Revenue | 70 | 68 | 2 | ||||||||||||||
Miscellaneous Other Income | 16 | 5 | 11 | ||||||||||||||
Gain on Sale of Assets | 6 | 6 | — | ||||||||||||||
Total Revenue and Other Income | $ | 565 | $ | 689 | $ | (124) |
Three Months Ended March 31, | |||||||||||||||||
2024 | 2023 | Variance | |||||||||||||||
Interest Income | $ | 4 | $ | 2 | $ | 2 | |||||||||||
Royalty Income - Non-Operated Coal | 4 | 2 | 2 | ||||||||||||||
Carbon Products and Materials | 3 | — | 3 | ||||||||||||||
Contract Buyouts | 3 | — | 3 | ||||||||||||||
Other Income | 2 | 1 | 1 | ||||||||||||||
Miscellaneous Other Income | $ | 16 | $ | 5 | $ | 11 |
Three Months Ended March 31, | |||||||||||||||||
2024 | 2023 | Variance | |||||||||||||||
Operating Costs - PAMC | $ | 242 | $ | 222 | $ | 20 | |||||||||||
Operating Costs - Itmann Mining Complex | 35 | 23 | 12 | ||||||||||||||
Operating Costs - Terminal | 7 | 6 | 1 | ||||||||||||||
Employee-Related Legacy Liability Expense | 6 | 3 | 3 | ||||||||||||||
Coal Reserve Holding Costs | 2 | 2 | — | ||||||||||||||
Closed and Idle Mines | 1 | 1 | — | ||||||||||||||
Other | — | 4 | (4) | ||||||||||||||
Operating and Other Costs | $ | 293 | $ | 261 | $ | 32 |
Three Months Ended March 31, | |||||||||||||||||
2024 | 2023 | Variance | |||||||||||||||
PAMC | |||||||||||||||||
Total Tons Produced (in millions) | 6.5 | 7.0 | (0.5) | ||||||||||||||
Total Tons Sold (in millions) | 6.1 | 6.7 | (0.6) | ||||||||||||||
Average Coal Revenue per Ton Sold | $ | 68.33 | $ | 84.32 | $ | (15.99) | |||||||||||
Average Cash Cost of Coal Sold per Ton(1) | $ | 40.29 | $ | 33.61 | $ | 6.68 | |||||||||||
Average Cash Margin per Ton Sold(1) | $ | 28.04 | $ | 50.71 | $ | (22.67) | |||||||||||
Adjusted EBITDA (in thousands)(1) | $ | 169,333 | $ | 330,963 | $ | (161,630) | |||||||||||
CONSOL Marine Terminal | |||||||||||||||||
Throughput Tons (in millions) | 4.5 | 4.6 | (0.1) | ||||||||||||||
Adjusted EBITDA (in thousands)(1) | $ | 16,840 | $ | 20,615 | $ | (3,775) |
Three Months Ended March 31, | |||||||||||||||||
Mine | 2024 | 2023 | Variance | ||||||||||||||
Bailey | 2,764 | 3,273 | (509) | ||||||||||||||
Enlow Fork | 2,446 | 2,406 | 40 | ||||||||||||||
Harvey | 1,291 | 1,358 | (67) | ||||||||||||||
Total | 6,501 | 7,037 | (536) |
(in millions) | March 31, 2024 | |||||||
Cash and Cash Equivalents | $ | 173 | ||||||
Short-Term Investments | 83 | |||||||
256 | ||||||||
Revolving Credit Facility - Current Availability | 355 | |||||||
Less: Letters of Credit Outstanding | (133) | |||||||
Total Liquidity | $ | 478 |
Three Months Ended March 31, | |||||||||||||||||
2024 | 2023 | Change | |||||||||||||||
Cash Provided by Operating Activities | $ | 77 | $ | 249 | $ | (172) | |||||||||||
Cash Used in Investing Activities | $ | (36) | $ | (103) | $ | 67 | |||||||||||
Cash Used in Financing Activities | $ | (68) | $ | (226) | $ | 158 |
Three Months Ended March 31, | |||||||||||||||||
2024 | 2023 | Change | |||||||||||||||
Equipment Purchases and Rebuilds | $ | 25 | $ | 12 | $ | 13 | |||||||||||
Building and Infrastructure | 12 | 14 | (2) | ||||||||||||||
Solid Waste Disposal Project | 3 | 4 | (1) | ||||||||||||||
IS&T Infrastructure | 1 | 2 | (1) | ||||||||||||||
Other | 1 | 2 | (1) | ||||||||||||||
Total Capital Expenditures | $ | 42 | $ | 34 | $ | 8 |
(a) | (b) | (c) | (d) | ||||||||||||||||||||||||||
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under the Plans or Programs (000s omitted) (2) | |||||||||||||||||||||||||
January 1, 2024 - January 31, 2024 | 306,979 | $ | 97.73 | 306,979 | $ | 347,179 | (3) | ||||||||||||||||||||||
February 1, 2024 - February 29, 2024 | 84,102 | $ | 82.40 | 84,102 | $ | 340,249 | (3) | ||||||||||||||||||||||
March 1, 2024 - March 31, 2024 | 224,207 | $ | 84.53 | 224,207 | $ | 321,297 | (3) |
Exhibits | Description | Method of Filing | ||||||
Amended and Restated Certificate of Incorporation of the Company | Filed as Exhibit 3.1 to Form 8-K (File No. 001-38147) filed on December 4, 2017 | |||||||
Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company | Filed as Exhibit 3.1 to Form 8-K (File No. 001-38147) filed on May 8, 2020 | |||||||
Second Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company | Filed as Exhibit 3.1 to Form 8-K (File No. 001-38147) filed on May 6, 2024 | |||||||
Third Amended and Restated Bylaws of the Company | Filed as Exhibit 3.2 to Form 8-K (File No. 001-38147) filed on May 6, 2024 | |||||||
Form of Notice of Performance-based Restricted Stock Unit Award and Terms and Conditions* | Filed herewith | |||||||
Form of Notice of Service-based Restricted Stock Unit Award and Terms and Conditions* | Filed herewith | |||||||
2024 Executive Short-Term Incentive Program Terms and Conditions* | Filed herewith | |||||||
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | |||||||
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | |||||||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith | |||||||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith | |||||||
Mine Safety and Health Administration Safety Data | Filed herewith | |||||||
101 | Interactive Data File (Form 10-Q for the quarterly period ended March 31, 2024, furnished in Inline XBRL) | Filed herewith | ||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL) | Contained in Exhibit 101 |
CONSOL ENERGY INC. | ||||||||
May 7, 2024 | By: | /s/ JAMES A. BROCK | ||||||
James A. Brock | ||||||||
Director, Chief Executive Officer (Principal Executive Officer) | ||||||||
May 7, 2024 | By: | /s/ MITESHKUMAR B. THAKKAR | ||||||
Miteshkumar B. Thakkar | ||||||||
Chief Financial Officer and President (Principal Financial Officer) | ||||||||
May 7, 2024 | By: | /s/ JOHN M. ROTHKA | ||||||
John M. Rothka | ||||||||
Chief Accounting Officer (Principal Accounting Officer) |
Section | Total Dollar Value of | Total Number | Received Notice of Pattern of | Received Notice of Potential to have | Legal Actions Pending | Legal | Legal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Section | 104(d) | MSHA | of | Violations | Pattern | as of | Actions | Actions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mine or Operating | 104 | Section | Citations | Section | Section | Assessments | Mining | Under | Under | Last | Initiated | Resolved | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Name/MSHA | S&S | 104(b) | and | 110(b)(2) | 107(a) | Proposed | Related | Section | Section | Day of | During | During | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Identification Number | Citations | Orders | Orders | Violations | Orders | (In Dollars) | Fatalities | 104(e) | 104(e) | Period (1) | Period | Period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Active Operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bailey | 36-07230 | 6 | — | — | — | — | 48,685 | — | No | No | 5 | 3 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Enlow Fork | 36-07416 | 12 | — | — | — | — | 29,306 | — | No | No | 6 | 3 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Harvey | 36-10045 | 2 | — | — | — | — | 7,525 | — | No | No | — | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Itmann No 5 | 46-09569 | 26 | 1 | — | — | — | 279,122 | — | No | No | 1 | 1 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Itmann No 5 Plant | 46-09598 | 1 | — | — | — | — | 829 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Meigs | 33-01172 | — | — | — | — | — | 143 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
47 | 1 | — | — | — | 365,610 | — | 12 | 7 | 7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contests of Citations, Orders (as of 3.31.2024) | Contests of Proposed Penalties (as of 3.31.2024) (b) | Complaints for Compensation (as of 3.31.2024) | Complaints of Discharge, Discrimination or Interference (as of 3.31.2024) | Applications for Temporary Relief (as of 3.31.2024) | Appeals of Judges' Decisions or Order (as of 3.31.2024) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mine or Operating Name/MSHA Identification Number | (a) | Dockets | Citations | (c) | (d) | (e) | (f) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Active Operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bailey | 36-07230 | — | 5 | 19 | — | — | — | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Enlow Fork | 36-07416 | — | 6 | 27 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Harvey | 36-10045 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Itmann No 5 | 46-09569 | — | 1 | 18 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Itmann No 5 Plant | 46-09598 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Meigs | 33-01172 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
— | 12 | 64 | — | — | — | 2 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||
Net Income | $ 101,891 | $ 230,377 |
Other Comprehensive Income (Loss): | ||
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($111), $274) | (385) | 901 |
Unrealized (Loss) Gain on Investments in Available-for-Sale Securities (Net of tax: $36, ($64)) | (126) | 212 |
Other Comprehensive Income (Loss) | 259 | (689) |
Comprehensive Income (Loss) | $ 102,150 | $ 229,688 |
Consolidated Statements of Comprehensive Income (Parentheticals) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||
Actuarially determined long-term liability adjustment, tax | $ (111) | $ 274 |
Unrealized (loss) gain on investments available-for-sale securities tax expense (benefit) | $ (36) | $ (64) |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value per share (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 62,500,000 | 62,500,000 |
Common stock, shares, issued | 29,395,337 | 29,910,439 |
Common stock, shares, outstanding | 29,395,337 | 29,910,439 |
Consolidated Statements of Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Statement of Stockholders' Equity [Abstract] | ||
Actuarially determined long-term liability adjustments, tax | $ (111) | $ 274 |
Investments in available-for-sale securities, tax | $ (36) | $ (64) |
Repurchases of common stock (in shares) | 615,288 | 1,207,409 |
Dividends declared per common share (in dollars per share) | $ 0 | $ 1.10 |
Basis of Presentation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | BASIS OF PRESENTATION: Basis of Presentation The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for future periods. The Consolidated Balance Sheet at December 31, 2023 has been derived from the Audited Consolidated Financial Statements at that date but does not include all disclosures required by GAAP. This Form 10-Q report should be read in conjunction with CONSOL Energy Inc.'s Annual Report on Form 10-K for the year ended December 31, 2023. All dollar amounts discussed in these Notes to Consolidated Financial Statements are in thousands of U.S. dollars, except for per share amounts, and unless otherwise indicated. Basis of Consolidation The Consolidated Financial Statements include the accounts of CONSOL Energy Inc. and its wholly-owned and majority-owned and/or controlled subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. Recent Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09 Income Taxes (Topic 740). The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation, (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate), (3) disclose the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, (4) disclose the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds received), (5) disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (6) disclose income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The amendments in this update are effective for annual periods beginning after December 15, 2024, and should be applied prospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. In November 2023, the FASB issued ASU 2023-07 Segment Reporting (Topic 280). The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. Topic 280 requires a public entity to report a measure of segment profit or loss that the chief operating decision maker uses to assess segment performance and make decisions about allocating resources. Topic 280 also requires other specified segment items and amounts, such as depreciation, amortization, and depletion expense, to be disclosed under certain circumstances. The amendments in this update do not change or remove those disclosure requirements. The amendments in this update also do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and should be applied retrospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. In August 2023, the FASB issued ASU 2023-05 - Business Combinations—Joint Venture Formations (Subtopic 805-60). The amendments in this update address the accounting for contributions made to a joint venture, upon formation, in a joint venture's separate financial statements. The objectives of the amendments are to (1) provide decision-useful information to investors and other allocators of capital in a joint venture's financial statements and (2) reduce diversity in practice. The amendments in this update do not amend the definition of a joint venture, the accounting by an equity method investor for its investment in a joint venture, or the accounting by a joint venture for contributions received after its formation. The amendments in this update are effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Existing joint ventures may elect to apply the guidance retrospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. In March 2023, the FASB issued ASU 2023-02 - Investments—Equity Method and Joint Ventures (Topic 323). The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in this update apply to all reporting entities that hold (1) tax equity investments that meet the conditions for and elect to account for them using the proportional amortization method or (2) an investment in a low-income-housing tax credit (LIHTC) structure through a limited liability entity that is not accounted for using the proportional amortization method and to which certain LIHTC-specific guidance removed from Subtopic 323-740, Investments—Equity Method and Joint Ventures—Income Taxes, has been applied. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company adopted this guidance in the three months ended March 31, 2024, and there was no material impact on the Company's financial statements. Earnings per Share Basic earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share, except that the weighted average number of shares outstanding is increased to include additional shares from restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities, as applicable, were used to acquire shares of common stock at the average market price during the reporting period. The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings per share because their effect would be anti-dilutive:
The computations for basic and dilutive earnings per share are as follows:
As of March 31, 2024, CONSOL Energy has 500,000 shares of preferred stock authorized, none of which are issued or outstanding.
|
Revenue From Contracts With Customers |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer | REVENUE FROM CONTRACTS WITH CUSTOMERS: The following tables disaggregate CONSOL Energy's revenue from contracts with customers by product type and market:
Coal Revenue The Company has disaggregated its coal revenue, derived from the PAMC and the Itmann Mining Complex, between domestic and export revenues, as well as between the industrial, power generation and metallurgical markets. Domestic coal revenue tends to be derived from contracts that typically have a term of one year or longer, and the pricing is typically fixed. Historically, export coal revenue tended to be derived from spot or shorter-term contracts with pricing determined closer to the time of shipment or based on a market index; however, the Company has secured several long-term export contracts with varying pricing arrangements. Coal revenue derived from the Itmann Mining Complex consists primarily of metallurgical coal sales, while coal revenue derived from the PAMC services the industrial, power generation and metallurgical markets due to the nature of its coal quality characteristics. CONSOL Energy's coal revenue is recognized when the performance obligation has been satisfied, and the corresponding transaction price has been determined. Generally, title passes when coal is loaded at the coal preparation facilities, at terminal locations or other customer destinations. The Company's coal contract revenue per ton is fixed or determinable based upon either fixed forward pricing or pricing derived from established indices and adjusted for nominal quality characteristics. Some coal contracts also contain positive electric power price-related adjustments, which represent market-driven price adjustments, in addition to a fixed base price per ton. The Company’s coal contracts generally do not allow for retroactive adjustments to pricing after title to the coal has passed and typically do not have significant financing components. The estimated transaction price from each of the Company's contracts is based on the total amount of consideration to which the Company expects to be entitled under the contract. Included in the transaction price for certain coal supply contracts is the impact of variable consideration, including quality price adjustments, handling services and per ton price fluctuations based on certain coal sales price indices. The estimated transaction price for each contract is allocated to the Company's performance obligations based on relative stand-alone selling prices determined at contract inception. The Company has determined that each ton of coal represents a separate and distinct performance obligation. While CONSOL Energy does, from time to time, experience costs of obtaining coal customer contracts with amortization periods greater than one year, those costs are generally immaterial. At March 31, 2024 and December 31, 2023, the Company did not have any capitalized costs to obtain customer contracts on its Consolidated Balance Sheets. As of and for the three months ended March 31, 2024 and 2023, the Company has not recognized any amortization of previously existing capitalized costs of obtaining customer contracts. Further, the Company has not recognized any coal revenue in the current period that is not a result of current period performance. Terminal Revenue Terminal revenues are attributable to the Company's CONSOL Marine Terminal and include revenues earned from providing receipt and unloading of coal from rail cars, transporting coal from the receipt point to temporary storage or stockpile facilities located at the Terminal, stockpiling, blending, weighing, sampling, redelivery, and loading of coal onto vessels. Revenues for these services are earned and performance obligations are considered fulfilled as the services are performed. The CONSOL Marine Terminal does not normally experience material costs of obtaining customer contracts with amortization periods greater than one year. At March 31, 2024 and December 31, 2023, the Company did not have any capitalized costs to obtain customer contracts on its Consolidated Balance Sheets. As of and for the three months ended March 31, 2024 and 2023, the Company has not recognized any amortization of previously existing capitalized costs of obtaining Terminal customer contracts. Further, the Company has not recognized any Terminal revenue in the current period that is not a result of current period performance. Freight Revenue Some of CONSOL Energy's coal contracts require that the Company sell its coal at locations other than its coal preparation plants. The cost to transport the Company's coal to the ultimate sales point is passed through to the Company's customers and CONSOL Energy recognizes the freight revenue equal to the transportation costs when title to the coal passes to the customer. Other Revenue Other revenue consists of revenue generated from carbon products and materials businesses led by CONSOL Innovations LLC, our wholly-owned subsidiary. This revenue is primarily comprised of sales of composite tools that are used in the aerospace industry. Revenues for these products are earned and recognized as the tools are built and progress toward product completion. Additionally, other revenue consists of revenue generated from the processing of third-party coal at the Itmann Mining Complex. Revenues for these services are earned and performance obligations are considered fulfilled as the services are performed. Other revenue is included within Miscellaneous Other Income in the accompanying Consolidated Statements of Income. Contract Balances Contract assets, when present, are recorded separately from trade receivables in the Company's Consolidated Balance Sheets and are reclassified to trade receivables as title passes to the customer and the Company's right to consideration becomes unconditional. Credit is extended based on an evaluation of a customer's financial condition and a customer's ability to perform its obligations. CONSOL Energy typically does not have material contract assets that are stated separately from trade receivables since the Company's performance obligations are satisfied as control of the goods or services passes to the customer, thereby granting the Company an unconditional right to receive consideration. Contract liabilities relate to consideration received in advance of the satisfaction of the Company's performance obligations. Contract liabilities are recognized as revenue at the point in time when control of the goods passes to the customer, or over time when services are provided.
|
Components of Pension and Other Post-employment Benefit (OPEB) Plans Net Periodic Benefit Costs |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Pension and Other Post-employment Benefit (OPEB) Plans Net Periodic Benefit Costs | COMPONENTS OF PENSION AND OTHER POST-EMPLOYMENT BENEFIT (OPEB) PLANS NET PERIODIC BENEFIT COSTS: The components of Net Periodic Benefit Cost (Credit) are as follows:
Expenses (credits) related to pension and other post-employment benefits are reflected in Operating and Other Costs in the Consolidated Statements of Income. Amounts reclassified out of accumulated other comprehensive (loss) income are reflected in Operating and Other Costs in the Consolidated Statements of Income.
|
Components of Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs | COMPONENTS OF COAL WORKERS’ PNEUMOCONIOSIS (CWP) AND WORKERS’ COMPENSATION NET PERIODIC BENEFIT COSTS: The components of Net Periodic Benefit Cost are as follows:
Expenses related to CWP and workers’ compensation are reflected in Operating and Other Costs in the Consolidated Statements of Income. Amounts reclassified out of accumulated other comprehensive (loss) income are reflected in Operating and Other Costs in the Consolidated Statements of Income.
|
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES: The Company recorded its provision for income taxes for the three months ended March 31, 2024 of $16,843, or 14.2%, of earnings before income taxes, based on its annual estimated income tax rate adjusted for discrete items. The effective tax rate for the three months ended March 31, 2024 differs from the U.S. federal statutory rate of 21%, primarily due to the tax benefit for excess percentage depletion and foreign derived intangible income. These tax provision amounts also include discrete tax adjustments related to equity compensation. The provision for income taxes for the three months ended March 31, 2023 of $41,593, or 15.3%, of earnings before income taxes was based on the Company's annual estimated income tax rate adjusted for discrete items. The effective tax rate for the three months ended March 31, 2023 differed from the U.S. federal statutory rate of 21%, primarily due to the tax benefit for excess percentage depletion and foreign derived intangible income. The tax provision amounts also included discrete tax adjustments primarily related to equity compensation. The Company is subject to taxation in the United States and certain of its various states, as well as Canada and certain of its various provinces. The Company is subject to examination for the tax periods 2018 through 2023 for federal and state returns.
|
Cash and Cash Equivalents and Short-Term Investments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents and Short-Term Investments | CASH AND CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS: The following table disaggregates CONSOL Energy's cash, cash equivalents and restricted cash, which reconciles to the total shown on the Consolidated Statements of Cash Flows:
(1) Restricted Cash - Current is included in Other Current Assets in the accompanying Consolidated Balance Sheets. Restricted Cash - Non-current is included in Other Noncurrent Assets, net in the accompanying Consolidated Balance Sheets. The components of cash and cash equivalents and restricted cash as of December 31, 2023 and 2022 are disclosed in Note 6 in the Notes to the Consolidated Financial Statements included in our Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 9, 2024. The Company has invested in marketable debt securities, primarily comprised of highly liquid U.S. Treasury securities. These investments are held in the custody of financial institutions. The securities outstanding at March 31, 2024 are classified as available-for-sale securities and have maturity dates ranging from April 2024 through March 2025, and are classified as current assets accordingly. The Company's investments in available-for-sale securities are as follows:
Available-for-sale investments are reported at fair value and any unrealized gains or losses are recognized in other comprehensive income (loss), net of tax. The unrealized losses and gains in the Company's portfolio at March 31, 2024 and December 31, 2023, respectively, are the result of normal market fluctuations. Interest and dividends are included in net income when earned.
|
Credit Losses |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Loss [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Losses | CREDIT LOSSES: Trade receivables are recorded at the invoiced amount. Credit is extended based on an evaluation of a customer's financial condition, the importance of the customer or market for future business and a customer's ability to perform its obligations. Trade receivable balances are monitored against approved credit terms. Credit terms are reviewed and adjusted as considered necessary based on changes to a customer's credit profile. If a customer's credit deteriorates, the Company may reduce credit risk exposure by reducing credit terms, obtaining letters of credit, obtaining credit insurance, or requiring pre-payment for shipments. Other non-trade contractual arrangements consist primarily of overriding royalty agreements and other financial arrangements between the Company and various counterparties. The Company may be at risk of exposure to credit losses primarily through sales of products and services. The Company's expected loss allowance methodology for accounts receivable is developed using historical collection experience, current and future economic and market conditions and a review of the current status of customers' trade and other accounts receivables. Due to the short-term nature of such receivables, the estimate of the amount of accounts receivable that may not be collected is based on an aging of the accounts receivable balances and the financial condition of customers. Additionally, specific allowance amounts may be necessary from time to time and are established to record the appropriate provision for customers that have a higher probability of default. The Company's monitoring activities include timely account reconciliations, dispute resolution, payment confirmation, and consideration of customers' financial condition and macroeconomic conditions. Balances are written off when determined to be uncollectible. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for changes to the assessment of anticipated payment, changes in economic conditions, current industry trends in the markets the Company serves, and changes in the financial health of the Company's counterparties. The following table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable and other non-trade contractual arrangements to present the net amount expected to be collected.
|
Inventories |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | INVENTORIES: Inventory components consist of the following:
Inventories are stated at the lower of cost or net realizable value. The cost of coal inventories is determined by the first-in, first-out (“FIFO”) method. Coal inventory costs include labor, supplies, equipment costs, operating overhead, depreciation, depletion, amortization and other related costs. The cost of supplies inventory is determined by the average cost method and includes operating and maintenance supplies to be used in the Company's coal operations.
|
Accounts Receivable Securitization |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Receivables [Abstract] | |
Accounts Receivable Securitization | ACCOUNTS RECEIVABLE SECURITIZATION: At March 31, 2024, CONSOL Energy and certain of its U.S. subsidiaries are parties to a trade accounts receivable securitization facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable. In July 2022, the securitization facility was amended to, among other things, extend the maturity date to July 29, 2025. Pursuant to the securitization facility, CONSOL Thermal Holdings LLC, an indirect, wholly-owned subsidiary of the Company, sells trade receivables to CONSOL Pennsylvania Coal Company LLC, a wholly-owned subsidiary of the Company. CONSOL Marine Terminals LLC, a wholly-owned subsidiary of the Company, and CONSOL Pennsylvania Coal Company LLC sell and/or contribute trade receivables (including receivables sold to CONSOL Pennsylvania Coal Company LLC by CONSOL Thermal Holdings LLC) to CONSOL Funding LLC, a wholly-owned subsidiary of the Company (the “SPV”). The SPV, in turn, pledges its interests in the receivables to PNC Bank, N.A., which either makes loans or issues letters of credit on behalf of the SPV. The maximum amount of advances and letters of credit outstanding under the securitization facility may not exceed $100,000. Loans under the securitization facility accrue interest at a reserve-adjusted market index rate equal to the applicable term Secured Overnight Financing Rate (“SOFR”). Loans and letters of credit under the securitization facility also accrue a program fee and a letter of credit participation fee, respectively, ranging from 2.00% to 2.50% per annum depending on the total net leverage ratio of CONSOL Energy. In addition, the SPV paid certain structuring fees to PNC Capital Markets LLC and pays other customary fees to the lenders, including a fee on unused commitments equal to 0.60% per annum. At March 31, 2024, the Company's eligible accounts receivable yielded $50,666 of borrowing capacity. At March 31, 2024, the facility had no outstanding borrowings and $49,947 of letters of credit outstanding, leaving available borrowing capacity of $719. At December 31, 2023, the Company's eligible accounts receivable yielded $72,125 of borrowing capacity. At December 31, 2023, the facility had no outstanding borrowings and $72,087 of letters of credit outstanding, leaving available borrowing capacity of $38. Costs associated with the receivables facility totaled $365 and $413 for the three months ended March 31, 2024 and 2023, respectively. The Company has not derecognized any receivables due to its continued involvement in the collections efforts.
|
Property, Plant and Equipment |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | PROPERTY, PLANT AND EQUIPMENT: Property, plant and equipment consists of the following:
Coal reserves are either owned in fee or controlled by lease. The duration of the leases vary; however, the lease terms are generally extended automatically to the exhaustion of economically recoverable reserves, as long as active mining continues. Coal interests held by lease provide the same rights as fee ownership for mineral extraction and are legally considered real property interests. As of March 31, 2024 and December 31, 2023, property, plant and equipment includes gross assets under finance leases of $36,466 and $44,622, respectively. Accumulated amortization for finance leases was $26,343 and $31,873 at March 31, 2024 and December 31, 2023, respectively. Amortization expense for assets under finance leases approximated $3,017 and $6,901 for the three months ended March 31, 2024 and 2023, respectively, and is included in Depreciation, Depletion and Amortization in the accompanying Consolidated Statements of Income.
|
Other Accrued Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Accrued Liabilities | OTHER ACCRUED LIABILITIES:
|
Long-Term Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | LONG-TERM DEBT:
* Excludes current portion of Finance Lease Obligations of $7,111 and $9,471 at March 31, 2024 and December 31, 2023, respectively. Revolving Credit Facility In November 2017, CONSOL Energy entered into a revolving credit facility with PNC Bank, N.A. (the “Revolving Credit Facility”). The Revolving Credit Facility has been amended several times, the most recent of which occurred in June 2023. This amendment increased the available revolving commitments from $260,000 to $355,000 and provides for the Company's ability to increase the revolving commitments or issue term loans in an additional amount not to exceed $45,000 and up to an aggregate total amount of $400,000. The maturity date of the Revolving Credit Facility is July 18, 2026. Borrowings under the Company's Revolving Credit Facility bear interest at a floating rate that is, at the Company's option, either (i) SOFR plus the applicable SOFR adjustment (as defined therein) depending on the applicable interest period plus an applicable margin or (ii) an alternate base rate plus an applicable margin. The applicable margin for the Revolving Credit Facility depends on the Company's total net leverage ratio and this rate resets quarterly. Obligations under the Revolving Credit Facility are guaranteed by (i) all owners of the PAMC held by the Company, (ii) any other members of the Company’s group that own any portion of the collateral securing the Revolving Credit Facility, and (iii) subject to certain customary exceptions and agreed materiality thresholds, all other existing or future direct or indirect wholly-owned restricted subsidiaries of the Company. The obligations are secured by, subject to certain exceptions (including a limitation of pledges of equity interests in certain subsidiaries and certain thresholds with respect to real property), a first-priority lien on (i) the Company’s interest in the PAMC, (ii) the equity interests in PA Mining Complex LP held by the Company, (iii) the CONSOL Marine Terminal, (iv) the Itmann Mining Complex and (v) the 1.3 billion tons of Greenfield Reserves and Resources. The Revolving Credit Facility contains a number of customary affirmative covenants and a number of negative covenants, including (subject to certain exceptions) limitations on (among other things): indebtedness, liens, investments, acquisitions, dispositions, restricted payments and prepayments of junior indebtedness. The Revolving Credit Facility also includes covenants relating to (i) a maximum first lien gross leverage ratio, (ii) a maximum total net leverage ratio, and (iii) a minimum fixed charge coverage ratio. The maximum first lien gross leverage ratio is calculated as the ratio of Consolidated First Lien Debt to Consolidated EBITDA. Consolidated EBITDA, as used in the covenant calculation, excludes non-cash compensation expenses, non-recurring transaction expenses, extraordinary gains and losses, gains and losses on discontinued operations and gains and losses on debt extinguishment. The maximum total net leverage ratio is calculated as the ratio of Consolidated Indebtedness, minus Cash on Hand, to Consolidated EBITDA. The minimum fixed charge coverage ratio is calculated as the ratio of Consolidated EBITDA to Consolidated Fixed Charges. Consolidated Fixed Charges, as used in the covenant calculation, include cash interest payments, cash payments for income taxes, scheduled debt repayments, Maintenance Capital Expenditures and cash payments related to legacy employee liabilities to the extent in excess of amounts accrued in the calculation of Consolidated EBITDA. Under the Revolving Credit Facility, the maximum first lien gross leverage ratio shall be 1.50 to 1.00, the maximum total net leverage ratio shall be 2.50 to 1.00 and the minimum fixed charge coverage ratio shall be 1.10 to 1.00. The Company's first lien gross leverage ratio was 0.01 to 1.00 at March 31, 2024. The Company's total net leverage ratio was (0.07) to 1.00 at March 31, 2024. The Company's fixed charge coverage ratio was 2.87 to 1.00 at March 31, 2024. The Company was in compliance with all of its financial covenants under the Revolving Credit Facility as of March 31, 2024. At March 31, 2024, the Revolving Credit Facility had no borrowings outstanding and $133,312 of letters of credit outstanding, leaving $221,688 of unused capacity. At December 31, 2023, the Revolving Credit Facility had no borrowings outstanding and $111,186 of letters of credit outstanding, leaving $243,814 of unused capacity. From time to time, CONSOL Energy is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies' statutes and regulations. CONSOL Energy sometimes uses letters of credit to satisfy these requirements and these letters of credit reduce the Company's borrowing facility capacity. The SPV is not a guarantor of the Revolving Credit Facility, and the SPV holds the assets pledged to the lender in the securitization facility. The SPV had total assets of $160,278 and $147,918, comprised mainly of $159,864 and $147,612 trade receivables, net, at March 31, 2024 and December 31, 2023, respectively. Net income attributable to the SPV was $46 and $2,622 for the three months ended March 31, 2024 and 2023, respectively, which primarily reflected intercompany fees related to purchasing the receivables, which are eliminated in the Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q. During the three months ended March 31, 2024 and 2023, there were no borrowings or payments under the accounts receivable securitization facility. See Note 9 - Accounts Receivable Securitization for additional information. PEDFA Bonds In April 2021, CONSOL Energy borrowed the proceeds received from the sale of tax-exempt bonds issued by the Pennsylvania Economic Development Financing Authority (“PEDFA”) in an aggregate principal amount of $75,000 (the “PEDFA Bonds”). The PEDFA Bonds bear interest at a fixed rate of 9.00% for an initial term of seven years. The PEDFA Bonds mature on April 1, 2051 but are subject to mandatory purchase by the Company on April 13, 2028, at the expiration of the initial term rate period. The PEDFA Bonds were issued pursuant to an indenture (the “PEDFA Indenture”) dated as of April 1, 2021, by and between PEDFA and Wilmington Trust, N.A., a national banking association, as trustee (the “PEDFA Notes Trustee”). PEDFA made a loan of the proceeds of the PEDFA Bonds to the Company pursuant to a Loan Agreement (the “Loan Agreement”) dated as of April 1, 2021 between PEDFA and the Company. Under the terms of the Loan Agreement, the Company agreed to make all payments of principal, interest and other amounts at any time due on the PEDFA Bonds or under the PEDFA Indenture. PEDFA assigned its rights as lender under the Loan Agreement, excluding certain reserved rights, to the PEDFA Notes Trustee. Certain subsidiaries of the Company (the “PEDFA Notes Guarantors”) executed a Guaranty Agreement (the “Guaranty”) dated as of April 1, 2021 in favor of the PEDFA Notes Trustee, guarantying the obligations of the Company under the Loan Agreement to pay the PEDFA Bonds when and as due. The obligations of the Company under the Loan Agreement and of the PEDFA Notes Guarantors under the Guaranty are secured by second priority liens on substantially all of the assets of the Company and the PEDFA Notes Guarantors. The Loan Agreement and Guaranty incorporate by reference covenants in the Indenture, dated as of November 13, 2017 by and between the Company and UMB Bank, N.A., a national banking association, as trustee and collateral trustee, under which the 11.00% Senior Secured Second Lien Notes due 2025 (the “Second Lien Notes”) were issued, including covenants that limited the ability of the Company and certain subsidiaries of the Company, as guarantors, to (i) incur, assume or guarantee additional indebtedness or issue preferred stock; (ii) create liens to secure indebtedness; (iii) declare or pay dividends on the Company’s common stock, redeem stock or make other distributions to the Company’s stockholders; (iv) make investments; (v) pay or make dividends, loans or other asset transfers from the Company’s restricted subsidiaries; (vi) merge or consolidate, or sell, transfer, lease or dispose of substantially all of the Company’s assets; (vii) sell or otherwise dispose of certain assets, including equity interests in subsidiaries; (viii) enter into transactions with affiliates; and (ix) create unrestricted subsidiaries. These covenants were subject to important exceptions and qualifications. The Company started a capital construction project on the PAMC coarse refuse disposal area in 2017, which is now funded, in part, by the proceeds from the PEDFA Bonds. The Company expects to expend these funds as qualified work is completed. During the three months ended March 31, 2024 and 2023, the Company utilized restricted cash in the amount of $3,035 and $3,244, respectively, for qualified expenses. Additionally, the Company had $9,296 and $12,177 in restricted cash at March 31, 2024 and December 31, 2023, respectively, associated with this financing that will be used to fund future spending on the coarse refuse disposal area.
|
Commitments and Contingent Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingent Liabilities | COMMITMENTS AND CONTINGENT LIABILITIES: The Company is subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. The Company accrues the estimated loss for these lawsuits and claims when the loss is probable and reasonably estimable. The Company’s estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of the Company as of March 31, 2024. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the Company’s financial position, results of operations or cash flows; however, such amounts cannot be reasonably estimated. The amount claimed against the Company as of March 31, 2024 is disclosed below when an amount is expressly stated in the lawsuit or claim, which is not often the case. Fitzwater Litigation: Three nonunion retired coal miners have sued Fola Coal Company LLC, Consolidation Coal Company (“CCC”) and CONSOL of Kentucky Inc. (“COK”) (as well as the Company's former parent) in the U.S. District Court for the Southern District of West Virginia alleging ERISA violations in the termination of retiree health care benefits. The Plaintiffs contend they relied to their detriment on oral statements and promises of “lifetime health benefits” allegedly made by various members of management during Plaintiffs’ employment and that they were allegedly denied access to Summary Plan Documents that clearly reserved to the Company the right to modify or terminate the Retiree Health and Welfare Plan subject to Plaintiffs’ claims. Pursuant to Plaintiffs’ amended complaint filed on April 24, 2017, Plaintiffs request that retiree health benefits be reinstated and seek to represent a class of all nonunion retirees who were associated with AMVEST and COK areas of operation. On October 15, 2019, Plaintiffs’ supplemental motion for class certification was denied on all counts. On July 15, 2020, Plaintiffs filed an interlocutory appeal with the Fourth Circuit Court of Appeals on the Order denying class certification. The Fourth Circuit denied Plaintiffs' appeal on August 14, 2020. On October 1, 2020, the District Court entered a pretrial order setting the trial date, which was held in February 2021. No ruling has been issued by the judge. The Company believes it has a meritorious defense and intends to vigorously defend this suit. Casey Litigation: A class action lawsuit was filed on August 23, 2017 on behalf of two nonunion retired coal miners against CCC, COK, CONSOL Buchanan Mining Co., LLC and Kurt Salvatori, the Company's Chief Administrative Officer, in the U.S. District Court for the Southern District of West Virginia alleging ERISA violations in the termination of retiree health care benefits. Filed by the same lawyers who filed the Fitzwater litigation, and raising nearly identical claims, the Plaintiffs contend they relied to their detriment on oral promises of “lifetime health benefits” allegedly made by various members of management during Plaintiffs’ employment and that they were not provided with copies of Summary Plan Documents clearly reserving to the Company the right to modify or terminate the Retiree Health and Welfare Plan. Plaintiffs request that retiree health benefits be reinstated for them and their dependents and seek to represent a class of all nonunion retirees of any subsidiary of the Company's former parent that operated or employed individuals in McDowell or Mercer Counties, West Virginia, or Buchanan or Tazewell Counties, Virginia whose retiree welfare benefits were terminated. On December 1, 2017, the trial court judge in Fitzwater signed an order to consolidate Fitzwater with Casey. The Casey complaint was amended on March 1, 2018 to add new plaintiffs, add defendant CONSOL Pennsylvania Coal Company LLC and eliminate defendant CONSOL Buchanan Mining Co., LLC in an attempt to expand the class of retirees. On October 15, 2019, Plaintiffs’ supplemental motion for class certification was denied on all counts. On July 15, 2020, Plaintiffs filed an interlocutory appeal with the Fourth Circuit Court of Appeals on the Order denying class certification. The Fourth Circuit denied Plaintiffs' appeal on August 14, 2020. On October 1, 2020, the District Court entered a pretrial order setting the trial date, which was held in February 2021. No ruling has been issued by the judge. The Company believes it has a meritorious defense and intends to vigorously defend this suit. United Mine Workers of America 1992 Benefit Plan Litigation: In 2013, Murray Energy and its subsidiaries (“Murray”) entered into a stock purchase agreement (the “Murray sale agreement”) with the Company's former parent pursuant to which Murray acquired the stock of CCC and certain subsidiaries and certain other assets and liabilities. At the time of sale, the liabilities included certain retiree medical liabilities under the Coal Industry Retiree Health Benefit Act of 1992 (“Coal Act”) and certain federal black lung liabilities under the Black Lung Benefits Act (“BLBA”). Based upon information available, the Company estimates that the annual servicing costs of these liabilities are approximately $10 million to $20 million per year for the next ten years. The annual servicing cost would decline each year since the beneficiaries of the Coal Act consist principally of miners who retired prior to 1994. Murray filed for Chapter 11 bankruptcy in October 2019. As part of the bankruptcy proceedings, Murray unilaterally entered into a settlement with the United Mine Workers of America 1992 Benefit Plan (the “1992 Benefit Plan”) to transfer retirees in the Murray Energy Section 9711 Plan to the 1992 Benefit Plan. This was approved by the bankruptcy court on April 30, 2020. On May 2, 2020, the 1992 Benefit Plan filed an action in the United States District Court for the District of Columbia asking the court to make a determination whether the Company's former parent or the Company has any continuing retiree medical liabilities under the Coal Act (the “1992 Plan Lawsuit”). The Murray sale agreement includes indemnification by Murray with respect to the Coal Act and BLBA liabilities. In addition, the Company had agreed to indemnify its former parent relative to certain pre-separation liabilities. As of September 16, 2020, the Company entered into a settlement agreement with Murray and withdrew its claims in bankruptcy. On September 11, 2020, the Defendants in the 1992 Plan Lawsuit filed a Motion to Dismiss Plaintiffs' Second Amended Complaint which was denied by the Court on March 29, 2022. The Company will continue to vigorously defend any claims that attempt to transfer any of such liabilities directly or indirectly to the Company, including raising all applicable defenses against the 1992 Benefit Plan’s suit. With respect to this lawsuit, while a loss is reasonably possible, it is not probable and, as a result, no accrual has been recorded. United Mine Workers of America 1974 Pension Plan Litigation: On March 7, 2024, the Company's former parent filed a complaint (the “Indemnification Lawsuit”) in the Superior Court of the State of Delaware against the Company that stated that the Company's former parent had settled potential claims asserted by the United Mine Workers of America 1974 Pension Plan (“1974 Plan”) against the Company's former parent for a total settlement amount of $75,000 to be paid over a five year period, in exchange for a full release by the 1974 Plan of the Company's former parent, the Company and their affiliates. In the Indemnification Lawsuit, the Company's former parent is seeking (i) indemnification from the Company under the 2017 Separation and Distribution Agreement between the Company and its former parent for the $75,000 settlement plus the Company's former parent's alleged legal expenses related to its settlement with the 1974 Plan, (ii) the costs and expenses the Company's former parent incurs in connection with the Indemnification Lawsuit, (iii) pre- and post-judgment interest, (iv) punitive damages and (v) any other relief the court deems just and proper. The Company does not believe that it has any obligations to indemnify its former parent under the Separation and Distribution Agreement with respect to its former parent's settlement with the 1974 Plan and intends to vigorously defend itself against all claims asserted against it in the Indemnification Lawsuit. With respect to this lawsuit, while a loss is reasonably possible, it is not probable and, as a result, no accrual has been recorded. The Company and various subsidiaries are defendants in certain other legal proceedings. In the opinion of management, based upon an investigation of these matters and discussion with legal counsel, the ultimate outcome of such other legal proceedings, individually and in the aggregate, is not expected to have a material adverse effect on the Company’s financial position, results of operations or liquidity. The following is a summary, as of March 31, 2024, of the financial guarantees, unconditional purchase obligations and letters of credit to certain third parties. Employee-related financial guarantees have primarily been provided to support the 1992 Benefit Plan and federal black lung and various state workers' compensation self-insurance programs. Environmental financial guarantees have primarily been provided to support various performance bonds related to reclamation and other environmental issues. Other financial guarantees have been extended to support sales contracts, insurance policies, surety indemnity agreements, legal matters, full and timely payments of mining equipment leases, and various other items necessary in the normal course of business. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments. Certain letters of credit included in the table below were issued against other commitments included in this table. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these commitments are recorded as liabilities in the financial statements. The Company's management believes that these commitments will not have a material adverse effect on the Company's financial condition.
The Company regularly evaluates the likelihood of default for all guarantees based on an expected loss analysis and records the fair value, if any, of its guarantees as an obligation in the Consolidated Financial Statements.
|
Fair Value of Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | FAIR VALUE OF FINANCIAL INSTRUMENTS: CONSOL Energy determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including SOFR-based discount rates and U.S. Treasury-based rates), while unobservable inputs reflect the Company’s own assumptions of what market participants would use. The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below. Level One - Quoted prices for identical instruments in active markets. The Company's Level 1 assets include marketable debt securities, primarily highly liquid U.S. Treasury securities. Level Two - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that use significant observable inputs, including SOFR-based discount rates and U.S. Treasury-based rates. Level Three - Unobservable inputs significant to the fair value measurement supported by little or no market activity. In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy. The financial instruments measured at fair value on a recurring basis are summarized below:
The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected: Long-term debt: The fair value of long-term debt is measured using unadjusted quoted market prices or estimated using discounted cash flow analyses. The discounted cash flow analyses are based on current market rates for instruments with similar cash flows. The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
Certain of the Company’s debt is actively traded on a public market and, as a result, constitutes Level 1 fair value measurements. The portion of the Company’s debt obligations that is not actively traded is valued through reference to the applicable underlying benchmark rate and, as a result, constitutes Level 2 fair value measurements.
|
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | EGMENT INFORMATION: The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management to make decisions on and assess performance of the Company’s reportable segments. CONSOL Energy presently consists of two reportable segments, the PAMC and the CONSOL Marine Terminal. The PAMC includes the Bailey Mine, the Enlow Fork Mine, the Harvey Mine and a centralized preparation plant. The PAMC segment’s principal activities include the mining, preparation and marketing of bituminous coal, sold primarily to industrial end-users, power generators and metallurgical end-users. The CONSOL Marine Terminal provides coal export terminal services through the Port of Baltimore. General and administrative costs are allocated to the Company’s segments based on a percentage of resources utilized, a percentage of total revenue and a percentage of total projected capital expenditures. CONSOL Energy’s Other segment includes revenue and expenses from various corporate and diversified business activities that are not allocated to the PAMC or the CONSOL Marine Terminal segments. The diversified business activities currently include the Itmann Mining Complex, carbon products and materials businesses led by CONSOL Innovations LLC, the Greenfield Reserves and Resources, closed mine activities, other income, gain on asset sales related to non-core assets, and gain/loss on debt extinguishment. Additionally, interest expense and income taxes, as well as various other non-operated activities, none of which are individually significant to the Company, are also reflected in CONSOL Energy's Other segment and are not allocated to the PAMC and CONSOL Marine Terminal segments. The Company evaluates the performance of its segments utilizing Adjusted EBITDA and various productivity metrics. Adjusted EBITDA measures the operating performance of the Company's segments and is used to allocate resources to the Company's segments. Reportable segment results for the three months ended March 31, 2024 are:
Reportable segment results for the three months ended March 31, 2023 are:
For the three months ended March 31, 2024 and 2023, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:
*Revenues from these customers during the periods presented were less than 10% of the Company's total sales. Reconciliation of Segment Information to Consolidated Amounts:
|
Stock and Debt Repurchases |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Equity [Abstract] | |
Stock and Debt Repurchases | STOCK AND DEBT REPURCHASES: In December 2017, CONSOL Energy’s Board of Directors approved a program to repurchase, from time to time, the Company's outstanding shares of common stock or its Second Lien Notes. Since the program's inception, the Company's Board of Directors has subsequently amended the program several times. The most recent amendment occurred in April 2023, in which the aggregate limit of the Company's repurchase authority was raised to $1,000,000. The program terminates on December 31, 2024. Under the terms of the program, CONSOL Energy is permitted to make repurchases in the open market, in privately negotiated transactions, accelerated repurchase programs or in structured share repurchase programs. CONSOL Energy is also authorized to enter into one or more 10b5-1 plans with respect to any of the repurchases. Any repurchases of common stock or notes are to be funded from available cash on hand or short-term borrowings. The program does not obligate CONSOL Energy to acquire any particular amount of its common stock or notes, and the program can be modified or suspended at any time at the Company’s discretion. The program is conducted in compliance with applicable legal requirements imposed by any credit agreement, receivables purchase agreement or indenture. During the three months ended March 31, 2024 and 2023, the Company did not make any open market repurchases of its Second Lien Notes in accordance with this program; all remaining outstanding Second Lien Notes were redeemed by the Company during the year ended December 31, 2023. During the three months ended March 31, 2024 and 2023, the Company repurchased and retired 615,288 and 1,207,409 shares of the Company's common stock at an average price of $90.82 and $55.60 per share, respectively.
|
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Pay vs Performance Disclosure | ||
Net Income | $ 101,891 | $ 230,377 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for future periods. The Consolidated Balance Sheet at December 31, 2023 has been derived from the Audited Consolidated Financial Statements at that date but does not include all disclosures required by GAAP. This Form 10-Q report should be read in conjunction with CONSOL Energy Inc.'s Annual Report on Form 10-K for the year ended December 31, 2023. All dollar amounts discussed in these Notes to Consolidated Financial Statements are in thousands of U.S. dollars, except for per share amounts, and unless otherwise indicated.
|
Basis of Consolidation | Basis of Consolidation The Consolidated Financial Statements include the accounts of CONSOL Energy Inc. and its wholly-owned and majority-owned and/or controlled subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation.
|
Recent Accounting Pronouncements | Recent Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09 Income Taxes (Topic 740). The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation, (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate), (3) disclose the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, (4) disclose the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds received), (5) disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (6) disclose income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The amendments in this update are effective for annual periods beginning after December 15, 2024, and should be applied prospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. In November 2023, the FASB issued ASU 2023-07 Segment Reporting (Topic 280). The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. Topic 280 requires a public entity to report a measure of segment profit or loss that the chief operating decision maker uses to assess segment performance and make decisions about allocating resources. Topic 280 also requires other specified segment items and amounts, such as depreciation, amortization, and depletion expense, to be disclosed under certain circumstances. The amendments in this update do not change or remove those disclosure requirements. The amendments in this update also do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and should be applied retrospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. In August 2023, the FASB issued ASU 2023-05 - Business Combinations—Joint Venture Formations (Subtopic 805-60). The amendments in this update address the accounting for contributions made to a joint venture, upon formation, in a joint venture's separate financial statements. The objectives of the amendments are to (1) provide decision-useful information to investors and other allocators of capital in a joint venture's financial statements and (2) reduce diversity in practice. The amendments in this update do not amend the definition of a joint venture, the accounting by an equity method investor for its investment in a joint venture, or the accounting by a joint venture for contributions received after its formation. The amendments in this update are effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Existing joint ventures may elect to apply the guidance retrospectively. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements. In March 2023, the FASB issued ASU 2023-02 - Investments—Equity Method and Joint Ventures (Topic 323). The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in this update apply to all reporting entities that hold (1) tax equity investments that meet the conditions for and elect to account for them using the proportional amortization method or (2) an investment in a low-income-housing tax credit (LIHTC) structure through a limited liability entity that is not accounted for using the proportional amortization method and to which certain LIHTC-specific guidance removed from Subtopic 323-740, Investments—Equity Method and Joint Ventures—Income Taxes, has been applied. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company adopted this guidance in the three months ended March 31, 2024, and there was no material impact on the Company's financial statements.
|
Earnings per Share | Earnings per Share Basic earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share, except that the weighted average number of shares outstanding is increased to include additional shares from restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities, as applicable, were used to acquire shares of common stock at the average market price during the reporting period.
|
Basis of Presentation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings per share because their effect would be anti-dilutive:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | The computations for basic and dilutive earnings per share are as follows:
|
Revenue From Contracts With Customers (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following tables disaggregate CONSOL Energy's revenue from contracts with customers by product type and market:
|
Components of Pension and Other Post-employment Benefit (OPEB) Plans Net Periodic Benefit Costs (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Defined Benefit Plans Disclosures | The components of Net Periodic Benefit Cost (Credit) are as follows:
|
Components of Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Accumulated Postemployment Benefit Obligations | The components of Net Periodic Benefit Cost are as follows:
|
Cash and Cash Equivalents and Short-Term Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash, Cash Equivalents and Investments |
(1) Restricted Cash - Current is included in Other Current Assets in the accompanying Consolidated Balance Sheets. Restricted Cash - Non-current is included in Other Noncurrent Assets, net in the accompanying Consolidated Balance Sheets. The components of cash and cash equivalents and restricted cash as of December 31, 2023 and 2022 are disclosed in Note 6 in the Notes to the Consolidated Financial Statements included in our Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 9, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities, Available-for-Sale | The Company's investments in available-for-sale securities are as follows:
|
Credit Losses (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Loss [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable, Allowance for Credit Loss |
|
Inventories (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory, Current |
|
Property, Plant and Equipment (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | Property, plant and equipment consists of the following:
|
Other Accrued Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Liabilities |
|
Long-Term Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-Term Debt Instruments |
|
Commitments and Contingent Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Guarantor Obligations |
|
Fair Value of Financial Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Financial Instruments | The financial instruments measured at fair value on a recurring basis are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information by Segment | Reportable segment results for the three months ended March 31, 2024 are:
Reportable segment results for the three months ended March 31, 2023 are:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revenue by Major Customers by Reporting Segments | For the three months ended March 31, 2024 and 2023, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:
*Revenues from these customers during the periods presented were less than 10% of the Company's total sales.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Adjusted EBITDA | Reconciliation of Segment Information to Consolidated Amounts:
|
Basis of Presentation - Schedule of Antidilutive Securities (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 84 | 69,274 |
Restricted Stock Units (RSUs) | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 84 | 67,420 |
Performance Shares | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 0 | 1,854 |
Basis of Presentation - Schedule of Basic and Dilutive Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Numerator: | ||
Net Income | $ 101,891 | $ 230,377 |
Denominator: | ||
Weighted-average shares of common stock outstanding | 29,951,109 | 34,535,268 |
Effect of dilutive shares | 122,553 | 616,333 |
Weighted-average diluted shares of common stock outstanding | 30,073,662 | 35,151,601 |
Earnings per Share: | ||
Basic (in dollars per share) | $ 3.40 | $ 6.67 |
Diluted (in dollars per share) | $ 3.39 | $ 6.55 |
Basis of Presentation - Narrative (Details) |
Mar. 31, 2024
shares
|
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Preferred stock, shares authorized | 500,000 |
Preferred stock, shares issued | 0 |
Preferred stock, shares outstanding | 0 |
Revenue From Contracts With Customers - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|
Coal | |||
Disaggregation of Revenue [Line Items] | |||
Capitalized contract cost, net | $ 0 | $ 0 | |
Capitalized contract cost, amortization | 0 | $ 0 | |
Terminal Revenue | |||
Disaggregation of Revenue [Line Items] | |||
Capitalized contract cost, net | 0 | $ 0 | |
Capitalized contract cost, amortization | 0 | 0 | |
Contract with customer, liability, revenue recognized | $ 0 | $ 0 |
Components of Pension and Other Post-employment Benefit (OPEB) Plans Net Periodic Benefit Costs - Components of Net Periodic Benefit (Credit) Cost (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Pension Benefits | ||
Defined Contribution Plan Disclosure [Line Items] | ||
Service Cost | $ 302 | $ 304 |
Interest Cost | 6,431 | 6,757 |
Expected Return on Plan Assets | (7,991) | (9,867) |
Amortization of Prior Service Credits | 0 | 0 |
Amortization of Actuarial Loss (Gain) | 1,566 | 185 |
Net Periodic Benefit Cost (Credit) | 308 | (2,621) |
Other Post-Employment Benefits | ||
Defined Contribution Plan Disclosure [Line Items] | ||
Service Cost | 0 | 0 |
Interest Cost | 2,758 | 3,261 |
Expected Return on Plan Assets | 0 | 0 |
Amortization of Prior Service Credits | (601) | (601) |
Amortization of Actuarial Loss (Gain) | (70) | 0 |
Net Periodic Benefit Cost (Credit) | $ 2,087 | $ 2,660 |
Components of Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs - Components of Net Period Benefit Costs (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
CWP | ||
Defined Contribution Plan Disclosure [Line Items] | ||
Service Cost | $ 746 | $ 578 |
Interest Cost | 2,066 | 2,071 |
Amortization of Actuarial Loss (Gain) | 109 | (261) |
State Administrative Fees and Insurance Bond Premiums | 0 | 0 |
Net Periodic Benefit Cost (Credit) | 2,921 | 2,388 |
Workers' Compensation | ||
Defined Contribution Plan Disclosure [Line Items] | ||
Service Cost | 1,464 | 1,399 |
Interest Cost | 573 | 628 |
Amortization of Actuarial Loss (Gain) | (540) | (512) |
State Administrative Fees and Insurance Bond Premiums | 464 | 545 |
Net Periodic Benefit Cost (Credit) | $ 1,961 | $ 2,060 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Income Tax Disclosure [Abstract] | ||
Income Tax Expense | $ 16,843 | $ 41,593 |
Effective income tax rate reconciliation, percent | 14.20% | 15.30% |
Effective income tax rate reconciliation, at federal statutory income tax rate, percent | 21.00% | 21.00% |
Cash and Cash Equivalents and Short-Term Investments - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Investments, Debt and Equity Securities [Abstract] | ||
Purchases of short-term investments | $ 15,331 | $ 75,000 |
Cash and Cash Equivalents and Short-Term Investments - Cash, Cash Equivalents and Short-Term Investments (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|---|---|
Investments, Debt and Equity Securities [Abstract] | ||||
Cash and Cash Equivalents | $ 172,551 | $ 199,371 | $ 192,826 | |
Restricted Cash - Current | 44,227 | 45,797 | ||
Restricted Cash - Non-current | 0 | 8,220 | ||
Cash and Cash Equivalents and Restricted Cash | $ 216,778 | $ 243,268 | $ 246,843 | $ 326,952 |
Cash and Cash Equivalents and Short-Term Investments - Investments in Available-for-Sale Securities (Details) - U.S. Treasury Securities - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Held-to-Maturity Securities [Line Items] | ||
Amortized Cost | $ 82,642 | $ 81,829 |
Allowance for Credit Losses | 0 | 0 |
Gains | 0 | 103 |
Losses | (59) | 0 |
Fair Value | $ 82,583 | $ 81,932 |
Credit Losses - Allowance for Credit Losses by Portfolio (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2024
USD ($)
| |
Trade Receivables | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | |
Beginning Balance | $ 466 |
Provision for expected credit losses | 222 |
Ending Balance | 688 |
Other Non-Trade Contractual Arrangements | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | |
Beginning Balance | 7,504 |
Provision for expected credit losses | 67 |
Ending Balance | $ 7,571 |
Inventories (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Coal | $ 39,209 | $ 17,128 |
Supplies | 70,281 | 71,026 |
Total Inventories | $ 109,490 | $ 88,154 |
Accounts Receivable Securitization (Details) - Line of Credit - Accounts Receivable Securitization Facility - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Line of credit facility, maximum borrowing capacity | $ 100,000,000 | ||
Line of credit facility, unused capacity, commitment fee percentage | 0.60% | ||
Accounts receivable eligible for securitization | $ 50,666,000 | $ 72,125,000 | |
Line of credit facility, fair value of amount outstanding | 0 | 0 | |
Letters of credit outstanding, amount | 49,947,000 | 72,087,000 | |
Line of credit facility, remaining borrowing capacity | 719,000 | $ 38,000 | |
Payments of financing costs | $ 365,000 | $ 413,000 | |
Minimum | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Line of credit facility, commitment fee percentage | 2.00% | ||
Maximum | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Line of credit facility, commitment fee percentage | 2.50% |
Property, Plant and Equipment - Schedule of Property, Plant and Equipment (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Total Property, Plant and Equipment | $ 5,594,414 | $ 5,552,404 |
Less: Accumulated Depreciation, Depletion and Amortization | 3,699,743 | 3,649,281 |
Total Property, Plant and Equipment - Net | 1,894,671 | 1,903,123 |
Plant and Equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total Property, Plant and Equipment | 3,494,227 | 3,458,655 |
Coal Properties and Surface Lands | ||
Property, Plant and Equipment [Line Items] | ||
Total Property, Plant and Equipment | 907,097 | 906,343 |
Airshafts | ||
Property, Plant and Equipment [Line Items] | ||
Total Property, Plant and Equipment | 497,718 | 492,806 |
Mine Development | ||
Property, Plant and Equipment [Line Items] | ||
Total Property, Plant and Equipment | 366,260 | 366,260 |
Advance Mining Royalties | ||
Property, Plant and Equipment [Line Items] | ||
Total Property, Plant and Equipment | $ 329,112 | $ 328,340 |
Property, Plant and Equipment - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
|
Property, Plant and Equipment [Abstract] | ||
Finance lease, right-of-use asset, before accumulated amortization | $ 36,466 | $ 44,622 |
Finance lease, right-of-use asset, accumulated amortization | 26,343 | 31,873 |
Finance lease, right-of-use asset, amortization | $ 3,017 | $ 6,901 |
Other Accrued Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Other Liabilities Disclosure [Abstract] | ||
Subsidence Liability | $ 105,671 | $ 105,322 |
Accrued Compensation and Benefits | 40,208 | 73,763 |
Accrued Income Taxes | 15,557 | 0 |
Accrued Other Taxes | 12,742 | 12,276 |
Deferred Revenue | 7,071 | 9,517 |
Accrued Interest | 3,120 | 6,283 |
Other | 8,195 | 10,457 |
Current Portion of Long-Term Liabilities: | ||
Asset Retirement Obligations | 28,571 | 28,571 |
Postretirement Benefits Other than Pensions | 19,297 | 19,327 |
Pneumoconiosis Benefits | 14,880 | 15,071 |
Workers' Compensation | 9,666 | 10,019 |
Total Other Accrued Liabilities | $ 264,978 | $ 290,606 |
Commitments and Contingent Liabilities - Narrative (Details) |
3 Months Ended | ||
---|---|---|---|
Mar. 07, 2024
USD ($)
|
Aug. 23, 2017
plaintiff
|
Mar. 31, 2024
USD ($)
plaintiff
|
|
Fitzwater Litigation | |||
Loss Contingencies [Line Items] | |||
Number of plaintiffs | plaintiff | 3 | ||
Casey Litigation | Pending Litigation | |||
Loss Contingencies [Line Items] | |||
Number of plaintiffs | plaintiff | 2 | ||
United Mine Workers of America 1992 Benefit Plan Litigation | Pending Litigation | Minimum | |||
Loss Contingencies [Line Items] | |||
Annual servicing costs | $ 10,000,000 | ||
United Mine Workers of America 1992 Benefit Plan Litigation | Pending Litigation | Maximum | |||
Loss Contingencies [Line Items] | |||
Annual servicing costs | 20,000,000 | ||
Indemnification Lawsuit | |||
Loss Contingencies [Line Items] | |||
Loss contingency, damages sought, value | $ 75,000,000 | ||
Litigation settlement period | 5 years | ||
Loss contingency accrual | $ 0 |
Fair Value of Financial instruments - Schedule of Fair Value of Financial Instruments (Details) - U.S. Treasury Securities - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 82,583 | $ 81,932 |
Fair Value, Recurring | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | 82,583 | 81,932 |
Fair Value, Recurring | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | 0 | 0 |
Fair Value, Recurring | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 0 | $ 0 |
Fair Value of Financial instruments - Schedule of Carrying Values and Estimated Fair Values of Debt Instruments (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Carrying Amount | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-Term Debt (Excluding Debt Issuance Costs) | $ 184,953 | $ 185,206 |
Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-Term Debt (Excluding Debt Issuance Costs) | $ 199,338 | $ 199,591 |
Segment Information - Narrative (Details) |
3 Months Ended |
---|---|
Mar. 31, 2024
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
Segment Information - Schedule of Revenue by Major Customers by Reporting Segments (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Segment Reporting Information [Line Items] | ||
Total Revenue from Contracts with Customers | $ 546,689 | $ 677,597 |
Revenue Benchmark | Customer Concentration Risk | Customer A | ||
Segment Reporting Information [Line Items] | ||
Total Revenue from Contracts with Customers | 74,260 | 86,504 |
Revenue Benchmark | Customer Concentration Risk | Customer B | ||
Segment Reporting Information [Line Items] | ||
Total Revenue from Contracts with Customers | $ 64,479 | 68,214 |
Revenue Benchmark | Customer Concentration Risk | Customer C | ||
Segment Reporting Information [Line Items] | ||
Total Revenue from Contracts with Customers | $ 74,309 |
Stock and Debt Repurchases - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Apr. 30, 2023 |
|
Class of Stock [Line Items] | |||
Aggregate authorized amount | $ 1,000,000 | ||
Repurchases of common stock (in shares) | 615,288 | 1,207,409 | |
Treasury stock acquired, average cost per share (in dollars per share) | $ 90.82 | $ 55.60 |
Y]"/,<9G>*<1AL2^O]7Y7^@%3^LXN5\N4D@OH=9//D,C_'Z MY_DZ^?2A%X7=6U@MYU\>XEF\7,3)(CF2FRSO_JYGD>;+9+)9Q$M8SC>PFJ\7 M\=UB!M/Y#<@8 J!:=C*@IXN/0!R_DY2-KE"?-6R M;UW9UK-+\\4IH4KS%&N''Z';ZM#:[O9H#:];G9;;F_T^+(1!:HPCM>@ZZ'3L MV@U)NPF=J >34BK#_ZP946"3U%1,<:KU9ZFIL#_2$]V ,.C#5=0)&W#5;@5V M#:,&)(89A$E&+PRW/6R?2KA'U*X3%D)7B@FB.94DKJCQ>55J<-F/;L^[Y=MN MM2^D]"-Q[D>AVYN].LI^IY:#3@#S9YM4 C!W7&@H<$NFP4VW[8&J1UPM&+EW M8^5)&AI2[IC3OP)45H&^;Z4T)\$Z./_/&/\%4$L#!!0 ( ! &PO=V]R:W-H965T S9,2"4&'AF4'0WP,N4"DF(AE?]YQ)[Y*!CY\/[+^&V"F6E7"X,.H/ M6?IZEEPD4&(E.N4_FLT[W,=SQGR%42[\PB;:YGD"1>>\:?9@4M!('?_%=I^' M1X"+T3. ; _(@N[H**A\*[R83ZW9@&5K8N.'$&I DSBIN2A+;^FK))R?O]>% M:1#NQ1;=-/7$R.MIL4=?1W3V##J'6Z-][>!&EUA^BT])22\G.\BYSDX2W@H[ MA'P\@&R434[PY7UX>>#+7PP/WDI7*.,ZB_#7U N M%07.$IH"A_8!D_F/WXW/1[^ @>M-0\R3!4-- >XO=!KN5*'=(7H7"0^EDLTIM.<-^4, M&ZJNQ&-:V#8FC#9-LK*H0E))(W[MI-\!,=-F[@3KB/G[%UHA#ZTP&0_.?MZW MPMDP?[D58"/ 32="\GC?8"*OZ&CF/\7 M0HM2G *%4#5E[I0DW HZ'Z.JOM:<)TJE*1V5=GS!Q3?=NHYU9JM#4=E[T$9) M\9W5;OC4;IX^.F@;M.MPG7"4- &>,/+^R@O\?-_P%02P,$% M @ %S>G6#OK;-:-!0 ? T !D !X;"]W;W)K &ULO5=M3QLY$/XKH[3JM=)"DDT"@0)22*%%5Z!'@/MPN@_.[B1KU6NGMC'S:9+,LR% MVS4SU+0S,387GJ9VVG0SBR(-2KEJQJW67C,74C=.CL+:-WMR9 JOI,9O%ER1 MY\(N3U&9Q7&CW:@7;N0T\[S0/#F:B2F.T-_-OEF:-5=64IFC=M)HL#@Y;@S: MAZ==E@\"]Q(7;FT,',G8F.\\N4B/&RT&A H3SQ8$_ *AS6%?NL%A;A2B /NTE% ^4EX<7)DS0(L2Y,U'H10 M@S:!DYH/9>0M[4K2\R=#X3(0.H4P./M1R+E0J+T+BZ/,6+]SBS:'"SU'YW/> M.FIZ\LSZS:3R PN=-H1 MQ*VX^XJ]SHJ&3K#7><'>6G01?,*Q#^$S'7X)(TP**[U$!W\,QLY;2J4_MY%0 M^NAN]\'E=>AF(L'C!M6/0SO'QLF[-^V]UL=7(NBN(NB^9OT_.\B?>!F,OL#@ MZA.$P=EO=Q?W@Z]G5[>CL#CZ .)U>'TUNOY*Z8%VNOS%04)!1.$;\$DH1)VW,O&85E*+ M3"89+2=&)U*1,6_ DT=OO%#@,K/00/7/2T.CG5$R%:P]\O03> S*6D[)XCN M$"B[R&*=7OS5@9?Y?0OM_3CJ]=H\.HBC?KP'-X\@@_P.# MK21S>MS] MQO% M\3YT>]'^P?X6V2NC=Y(U^7=O^G$[_@A]4FN]@H07GUI["W%[+]K?[_.HNQ?U MNYU@\V6$TH'4B2JH4FD UT2<76T.G$// H%/D20FGPF]Y'/=(/=4**$3I,2C MSN1V?Q+D5I 2TU()67I6BZN$V$*"WSY0+NU\RN5 MD TVEB@L('?2YZ@BF% -I'2+^"P(KS6OT-(>DDSH*0/)<^G"W4J? JC+E7NI6/"&96TK94R\"YE4P)T9?1[4AK M2A+9*=SMCL@#/2)<03X?U8-;AY6SD@]F-T.5UG2&2S%=LM')BC^IG9>^X(N^ M.O%'H\2B=YZ"YTP1_FEUL_U$":)B(@DKA2KF0BJ.;H<8WW&4&NO6F,5,S)%8 M\+RVA#2T,$NTLH>)-3D,*')5VO>9-<4TJ]S24B\*-I[[K;-=E#7&&6X9M%IN M', 1T5X31T#BJ/58+!<7Y M-[282@]?28=,?Z97GZLGYT):N!>JP"?GNY:";Z$?1WO=F 9U4UL?O>\=?"AE M>OW.EI+[O[&VJ9D?;"!LMSH; 'X"3W/8XHRP\DE[F+#[>7 ?4H%J MK'@,:AJ04@"J!%MJ)V:JPS;WA= @0X%AQB_D.?NC.<)[5OI0MDHJ$2\>RN19 MLU^;U;4K6=^.=7XQ4LH7:;;5B][:=JAKSC \L=4R"I#9)*W2\YB!:'Y#JZIU MP$05B2]$5:\7VB-WW6 [E7.94G&JNO8AS M>E.$=S]5F"FT+Q_'J]757XM!^:)^%"__EU#X4R9)X8146[O[O0;8\JU?3KR9 MA??UV'AZK8=A1G^/T+( [4\,70#5A!VL_G"=_ U02P,$% @ %S>G6/<[ MSFN*!@ R0\ !D !X;"]W;W)K &ULC5?;;ALW M$/T50BWJ%UF29< _:%4D%\KDKCKT9%"/7%=.JS0E723VRM#%:6UE4R8.A6 M4U\[)7,6JLKI?#8[G592F]'U)<\]N.M+VX12&_7@A&^J2KKMK2KMYFIT-&HG M'O6J"#0QO;ZLY4H]J?!'_> PFG9: CFZ.+VA/;SAC^UVOC! MMZ!(%M8^T^!M?C6:D4.J5%D@#1)_:W6GRI(4P8U/2>>H,TF"P^]6^V\<.V)9 M2*_N;/F7SD-Q-3H?B5PM95.&1[MYHU(\KTA?9DO/OV(3]\Z/1R)K?+!5$H8' ME3;Q7WY.. P$SF??$9@G@3G['0VQE_ GH=/;K"UZ>=%Z>O*3]QUEX47R_ /K^_? M?A3O/CP]O7ZZ$!^=S!7:*%-Z+1>E\D(Z'EN'S D91"B4T&9M=4;CRC8F3$3R M3'NA/@=%2>8FR 5UE!%J+ !D "%NPP:U(9TC0'AGA,X3"AIEH,LM>8)D.*=SLN'L5I;(MUPYE40(? 4I=!"$D%\,E9ZDYTV*ZE VJO&@<5BH3T"5GBM.06J50H;&Y+ MN]HRKC)CC_VPI-&=N5KC@*TA3]VR$@5PM$YGW'YE>P:2$:<59R]KG*-DD5.I MTT &QE8ZX[G4B%WSMOT7"[]OW:C%!QF:6#FI:/V!B.GN4[3'=^!PWS"Q@5*:, % >]9) [G(?=MO?6TL72V M$H@S D3_G /'X<,=C8,_I[7(X]%I(C!4(V%#5*;Y_D2ET[D4X2CD&KM1*2O* M#;8N6CZ%^^EB\W65)KXDC/@^I:EIP E9V2#3Y"$:(,'&3@&94D
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
[4L>GTFNG%3RVR,*^FY6JP>!KZ(%*9OUJG59]=
MGA)3S"74$)'C(C43+;\"ASZL,LK*,(/0\5!/2M@D] I*4X98
K-9$
MBQ?87?@:;K. ]U_2F9B=\?#9-NE2017/OBW(N.4*'> KIJ;^+\ML8^(<8S/U>P"],#DA WQ/?\X<=?![_NWO00R=H4Q)8
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M,+W>#-;5\ YK6"J*@LE:NDW??6
6,ZG^V3#7VDXN/^@;-F)5/]E"T\N@]!-Q
MNFFKT;53C0&,VU*WQRP*2$?K3L].",M/W%0'IPNP9(=