XML 137 R120.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net Income $ 655,892 $ 466,979 $ 34,110
Income Tax Expense 121,980 101,458 1,297
Interest Expense 29,325 52,640 63,342
Interest Income (13,597) (6,031) (3,287)
Depreciation, Depletion and Amortization 241,317 226,878 224,583
Stock-Based Compensation 10,046 7,890 6,632
Pension Settlement     22
Loss (Gain) on Debt Extinguishment 2,725 $ 5,623 (657)
Defined benefit plan, net periodic benefit cost (credit) excluding service cost, statement of income or comprehensive income   Operating and Other Costs  
Settlement loss recognized   $ 3,500  
Fair Value Adjustment of Commodity Derivative Instruments   (52,204) (52,204)
Adjusted EBITDA 1,047,688 806,733 378,246
Corporate And Reconciling Items      
Segment Reporting Information [Line Items]      
Net Income (223,595) (194,452) (92,302)
Income Tax Expense 121,980 101,458 1,297
Interest Expense 23,228 46,524 55,491
Interest Income (11,253) (4,174) (3,197)
Depreciation, Depletion and Amortization 33,813 21,954 13,022
Stock-Based Compensation 1,307 946 599
Pension Settlement     22
Loss (Gain) on Debt Extinguishment 2,725 5,623 (657)
Settlement loss recognized   3,500  
Fair Value Adjustment of Commodity Derivative Instruments   0 0
Adjusted EBITDA (51,795) (18,621) (25,725)
PAMC | Operating Segments      
Segment Reporting Information [Line Items]      
Net Income 810,234 620,208 94,161
Income Tax Expense 0 0 0
Interest Expense 0 0 1,710
Interest Income (2,344) (1,857) (90)
Depreciation, Depletion and Amortization 202,833 200,320 206,727
Stock-Based Compensation 8,438 6,628 5,768
Pension Settlement     0
Loss (Gain) on Debt Extinguishment 0 0 0
Settlement loss recognized   0  
Fair Value Adjustment of Commodity Derivative Instruments   (52,204) (52,204)
Adjusted EBITDA 1,019,161 773,095 360,480
CONSOL Marine Terminal | Operating Segments      
Segment Reporting Information [Line Items]      
Net Income 69,253 41,223 32,251
Income Tax Expense 0 0 0
Interest Expense 6,097 6,116 6,141
Interest Income 0 0 0
Depreciation, Depletion and Amortization 4,671 4,604 4,834
Stock-Based Compensation 301 316 265
Pension Settlement     0
Loss (Gain) on Debt Extinguishment 0 0 0
Settlement loss recognized   0  
Fair Value Adjustment of Commodity Derivative Instruments   0 0
Adjusted EBITDA $ 80,322 $ 52,259 $ 43,491