XML 88 R73.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Net Income (Loss) $ 167,723 $ 126,291 $ 398,100 $ 121,841
Income Tax Expense 37,574 23,223 79,167 19,701
Interest Expense 7,155 13,121 17,434 27,473
Interest Income (3,711) (1,439) (5,378) (2,768)
Depreciation, Depletion and Amortization 64,528 57,880 124,079 113,834
Stock-Based Compensation 1,993 1,269 6,785 5,470
Loss on Debt Extinguishment 688 1,565 2,063 3,687
Fair Value Adjustment of Commodity Derivative Instruments   (5,571)   96,331
Adjusted EBITDA 275,950 216,339 622,250 385,569
PAMC        
Segment Reporting Information [Line Items]        
Net Income (Loss) 218,636 159,404 494,611 161,501
Income Tax Expense 0 0 0 0
Interest Expense 0 68 0 257
Interest Income (513) (452) (921) (866)
Depreciation, Depletion and Amortization 50,268 49,465 101,639 100,421
Stock-Based Compensation 1,674 1,066 5,700 4,595
Loss on Debt Extinguishment 0 0 0 0
Fair Value Adjustment of Commodity Derivative Instruments   (5,571)   96,331
Adjusted EBITDA 270,065 203,980 601,029 362,239
CONSOL Marine Terminal        
Segment Reporting Information [Line Items]        
Net Income (Loss) 21,094 12,354 38,883 23,967
Income Tax Expense 0 0 0 0
Interest Expense 1,526 1,530 3,052 3,061
Interest Income 0 0 0 0
Depreciation, Depletion and Amortization 1,176 1,142 2,332 2,307
Stock-Based Compensation 60 51 204 219
Loss on Debt Extinguishment 0 0 0 0
Fair Value Adjustment of Commodity Derivative Instruments   0   0
Adjusted EBITDA 23,856 15,077 44,471 29,554
Other        
Segment Reporting Information [Line Items]        
Net Income (Loss) (72,007) (45,467) (135,394) (63,627)
Income Tax Expense 37,574 23,223 79,167 19,701
Interest Expense 5,629 11,523 14,382 24,155
Interest Income (3,198) (987) (4,457) (1,902)
Depreciation, Depletion and Amortization 13,084 7,273 20,108 11,106
Stock-Based Compensation 259 152 881 656
Loss on Debt Extinguishment 688 1,565 2,063 3,687
Fair Value Adjustment of Commodity Derivative Instruments   0   0
Adjusted EBITDA $ (17,971) $ (2,718) $ (23,250) $ (6,224)